[YTL] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -1.09%
YoY- 5.76%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 2,587,853 2,507,020 2,535,174 2,488,472 2,326,045 2,268,150 2,261,984 9.41%
PBT 788,777 746,336 749,602 747,040 721,958 705,024 736,116 4.72%
Tax -414,897 -409,849 -412,622 -419,784 -391,087 -406,186 -418,056 -0.50%
NP 373,880 336,486 336,980 327,256 330,871 298,837 318,060 11.41%
-
NP to SH 373,880 336,486 336,980 327,256 330,871 298,837 318,060 11.41%
-
Tax Rate 52.60% 54.91% 55.05% 56.19% 54.17% 57.61% 56.79% -
Total Cost 2,213,973 2,170,533 2,198,194 2,161,216 1,995,174 1,969,313 1,943,924 9.08%
-
Net Worth 4,684,376 4,039,552 4,063,080 3,960,024 3,937,766 3,955,199 4,158,795 8.28%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 108,770 - - - 72,120 - - -
Div Payout % 29.09% - - - 21.80% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 4,684,376 4,039,552 4,063,080 3,960,024 3,937,766 3,955,199 4,158,795 8.28%
NOSH 1,450,271 1,427,403 1,420,657 1,420,381 1,442,405 1,448,791 1,464,364 -0.64%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 14.45% 13.42% 13.29% 13.15% 14.22% 13.18% 14.06% -
ROE 7.98% 8.33% 8.29% 8.26% 8.40% 7.56% 7.65% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 178.44 175.63 178.45 175.20 161.26 156.55 154.47 10.12%
EPS 25.78 23.57 23.72 23.04 22.49 20.63 21.72 12.13%
DPS 7.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 3.23 2.83 2.86 2.788 2.73 2.73 2.84 8.98%
Adjusted Per Share Value based on latest NOSH - 1,420,381
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 23.32 22.59 22.84 22.42 20.96 20.44 20.38 9.42%
EPS 3.37 3.03 3.04 2.95 2.98 2.69 2.87 11.33%
DPS 0.98 0.00 0.00 0.00 0.65 0.00 0.00 -
NAPS 0.422 0.3639 0.3661 0.3568 0.3548 0.3563 0.3747 8.27%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.89 0.92 0.90 0.82 0.71 0.65 0.93 -
P/RPS 0.50 0.52 0.50 0.47 0.44 0.42 0.60 -11.47%
P/EPS 3.45 3.90 3.79 3.56 3.10 3.15 4.28 -13.42%
EY 28.97 25.62 26.36 28.10 32.31 31.73 23.35 15.50%
DY 8.43 0.00 0.00 0.00 7.04 0.00 0.00 -
P/NAPS 0.28 0.33 0.31 0.29 0.26 0.24 0.33 -10.40%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 -
Price 0.79 0.93 0.87 0.79 0.81 0.75 0.88 -
P/RPS 0.44 0.53 0.49 0.45 0.50 0.48 0.57 -15.89%
P/EPS 3.06 3.95 3.67 3.43 3.53 3.64 4.05 -17.08%
EY 32.63 25.35 27.26 29.16 28.32 27.50 24.68 20.52%
DY 9.49 0.00 0.00 0.00 6.17 0.00 0.00 -
P/NAPS 0.24 0.33 0.30 0.28 0.30 0.27 0.31 -15.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment