[YTL] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 63.97%
YoY- 233.96%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,113,145 1,097,842 707,588 624,932 469,478 0 -100.00%
PBT 319,394 287,844 229,025 193,190 122,364 0 -100.00%
Tax -203,279 -179,248 -107,510 -86,447 -90,401 0 -100.00%
NP 116,115 108,596 121,515 106,743 31,963 0 -100.00%
-
NP to SH 116,115 108,596 121,515 106,743 31,963 0 -100.00%
-
Tax Rate 63.65% 62.27% 46.94% 44.75% 73.88% - -
Total Cost 997,030 989,246 586,073 518,189 437,515 0 -100.00%
-
Net Worth 4,272,968 4,349,705 4,845,597 3,881,290 3,916,297 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 106,824 108,742 112,513 71,085 73,338 - -100.00%
Div Payout % 92.00% 100.14% 92.59% 66.60% 229.45% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 4,272,968 4,349,705 4,845,597 3,881,290 3,916,297 0 -100.00%
NOSH 1,424,322 1,449,901 1,500,185 1,421,717 1,466,777 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.43% 9.89% 17.17% 17.08% 6.81% 0.00% -
ROE 2.72% 2.50% 2.51% 2.75% 0.82% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 78.15 75.72 47.17 43.96 32.01 0.00 -100.00%
EPS 8.15 7.49 8.10 7.32 2.18 0.00 -100.00%
DPS 7.50 7.50 7.50 5.00 5.00 10.00 0.30%
NAPS 3.00 3.00 3.23 2.73 2.67 3.08 0.02%
Adjusted Per Share Value based on latest NOSH - 1,421,717
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.03 9.89 6.38 5.63 4.23 0.00 -100.00%
EPS 1.05 0.98 1.09 0.96 0.29 0.00 -100.00%
DPS 0.96 0.98 1.01 0.64 0.66 10.00 2.49%
NAPS 0.385 0.3919 0.4366 0.3497 0.3528 3.08 2.21%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.88 0.75 0.89 0.71 0.95 0.00 -
P/RPS 1.13 0.99 1.89 1.62 2.97 0.00 -100.00%
P/EPS 10.79 10.01 10.99 9.46 43.60 0.00 -100.00%
EY 9.26 9.99 9.10 10.57 2.29 0.00 -100.00%
DY 8.52 10.00 8.43 7.04 5.26 0.00 -100.00%
P/NAPS 0.29 0.25 0.28 0.26 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 28/08/03 29/08/02 30/08/01 29/08/00 - -
Price 0.82 0.84 0.79 0.81 0.92 0.00 -
P/RPS 1.05 1.11 1.67 1.84 2.87 0.00 -100.00%
P/EPS 10.06 11.22 9.75 10.79 42.22 0.00 -100.00%
EY 9.94 8.92 10.25 9.27 2.37 0.00 -100.00%
DY 9.15 8.93 9.49 6.17 5.43 0.00 -100.00%
P/NAPS 0.27 0.28 0.24 0.30 0.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment