[NESTLE] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 7.29%
YoY- 23.55%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 2,585,708 2,604,894 2,564,378 2,494,984 2,202,451 2,198,554 2,116,102 14.25%
PBT 264,703 280,793 277,896 298,632 254,991 265,088 264,714 -0.00%
Tax -60,753 -71,653 -64,420 -81,424 -52,539 -57,317 -56,552 4.87%
NP 203,950 209,140 213,476 217,208 202,452 207,770 208,162 -1.34%
-
NP to SH 203,950 209,140 213,476 217,208 202,452 207,770 208,162 -1.34%
-
Tax Rate 22.95% 25.52% 23.18% 27.27% 20.60% 21.62% 21.36% -
Total Cost 2,381,758 2,395,754 2,350,902 2,277,776 1,999,999 1,990,784 1,907,940 15.89%
-
Net Worth 415,075 365,815 314,211 311,837 250,925 349,411 295,498 25.34%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 195,859 93,798 140,691 - - - - -
Div Payout % 96.03% 44.85% 65.91% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 415,075 365,815 314,211 311,837 250,925 349,411 295,498 25.34%
NOSH 234,506 234,496 234,485 234,464 234,509 234,504 234,522 -0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.89% 8.03% 8.32% 8.71% 9.19% 9.45% 9.84% -
ROE 49.14% 57.17% 67.94% 69.65% 80.68% 59.46% 70.44% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,102.62 1,110.84 1,093.62 1,064.12 939.17 937.53 902.30 14.25%
EPS 86.97 89.19 91.04 92.64 86.33 88.60 88.76 -1.34%
DPS 83.52 40.00 60.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.56 1.34 1.33 1.07 1.49 1.26 25.35%
Adjusted Per Share Value based on latest NOSH - 234,464
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,102.65 1,110.83 1,093.55 1,063.96 939.21 937.55 902.39 14.25%
EPS 86.97 89.19 91.03 92.63 86.33 88.60 88.77 -1.35%
DPS 83.52 40.00 60.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.56 1.3399 1.3298 1.07 1.49 1.2601 25.34%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 20.50 20.20 20.00 20.40 21.00 20.00 17.60 -
P/RPS 1.86 1.82 1.83 1.92 2.24 2.13 1.95 -3.09%
P/EPS 23.57 22.65 21.97 22.02 24.33 22.57 19.83 12.17%
EY 4.24 4.42 4.55 4.54 4.11 4.43 5.04 -10.85%
DY 4.07 1.98 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.58 12.95 14.93 15.34 19.63 13.42 13.97 -11.72%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 06/11/01 10/08/01 18/05/01 27/02/01 22/11/00 23/08/00 -
Price 19.30 20.20 20.30 20.20 20.40 19.00 19.00 -
P/RPS 1.75 1.82 1.86 1.90 2.17 2.03 2.11 -11.69%
P/EPS 22.19 22.65 22.30 21.80 23.63 21.44 21.41 2.40%
EY 4.51 4.42 4.48 4.59 4.23 4.66 4.67 -2.29%
DY 4.33 1.98 2.96 0.00 0.00 0.00 0.00 -
P/NAPS 10.90 12.95 15.15 15.19 19.07 12.75 15.08 -19.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment