[NESTLE] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -2.56%
YoY- -15.88%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,604,894 2,564,378 2,494,984 2,202,451 2,198,554 2,116,102 1,999,128 19.27%
PBT 280,793 277,896 298,632 254,991 265,088 264,714 252,972 7.19%
Tax -71,653 -64,420 -81,424 -52,539 -57,317 -56,552 -77,164 -4.81%
NP 209,140 213,476 217,208 202,452 207,770 208,162 175,808 12.25%
-
NP to SH 209,140 213,476 217,208 202,452 207,770 208,162 175,808 12.25%
-
Tax Rate 25.52% 23.18% 27.27% 20.60% 21.62% 21.36% 30.50% -
Total Cost 2,395,754 2,350,902 2,277,776 1,999,999 1,990,784 1,907,940 1,823,320 19.94%
-
Net Worth 365,815 314,211 311,837 250,925 349,411 295,498 281,442 19.08%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 93,798 140,691 - - - - - -
Div Payout % 44.85% 65.91% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 365,815 314,211 311,837 250,925 349,411 295,498 281,442 19.08%
NOSH 234,496 234,485 234,464 234,509 234,504 234,522 234,535 -0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.03% 8.32% 8.71% 9.19% 9.45% 9.84% 8.79% -
ROE 57.17% 67.94% 69.65% 80.68% 59.46% 70.44% 62.47% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,110.84 1,093.62 1,064.12 939.17 937.53 902.30 852.38 19.29%
EPS 89.19 91.04 92.64 86.33 88.60 88.76 74.96 12.27%
DPS 40.00 60.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.34 1.33 1.07 1.49 1.26 1.20 19.09%
Adjusted Per Share Value based on latest NOSH - 234,527
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1,110.83 1,093.55 1,063.96 939.21 937.55 902.39 852.51 19.27%
EPS 89.19 91.03 92.63 86.33 88.60 88.77 74.97 12.26%
DPS 40.00 60.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.3399 1.3298 1.07 1.49 1.2601 1.2002 19.08%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 20.20 20.00 20.40 21.00 20.00 17.60 18.10 -
P/RPS 1.82 1.83 1.92 2.24 2.13 1.95 2.12 -9.66%
P/EPS 22.65 21.97 22.02 24.33 22.57 19.83 24.15 -4.18%
EY 4.42 4.55 4.54 4.11 4.43 5.04 4.14 4.45%
DY 1.98 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.95 14.93 15.34 19.63 13.42 13.97 15.08 -9.64%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 06/11/01 10/08/01 18/05/01 27/02/01 22/11/00 23/08/00 26/05/00 -
Price 20.20 20.30 20.20 20.40 19.00 19.00 17.90 -
P/RPS 1.82 1.86 1.90 2.17 2.03 2.11 2.10 -9.09%
P/EPS 22.65 22.30 21.80 23.63 21.44 21.41 23.88 -3.46%
EY 4.42 4.48 4.59 4.23 4.66 4.67 4.19 3.62%
DY 1.98 2.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.95 15.15 15.19 19.07 12.75 15.08 14.92 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment