[JAKS] QoQ Annualized Quarter Result on 30-Apr-2010 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- 192.93%
YoY- 113.75%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 304,732 257,260 228,690 216,254 213,780 278,082 287,692 3.89%
PBT 4,268 4,439 2,545 1,278 -1,020 -2,430 -2,466 -
Tax -1,180 -2,001 -1,113 -648 -892 -3,956 -2,418 -37.93%
NP 3,088 2,438 1,432 630 -1,912 -6,386 -4,885 -
-
NP to SH 3,460 2,278 1,444 1,052 -1,132 -6,745 -4,814 -
-
Tax Rate 27.65% 45.08% 43.73% 50.70% - - - -
Total Cost 301,644 254,822 227,258 215,624 215,692 284,468 292,577 2.04%
-
Net Worth 454,124 459,980 450,527 455,866 490,533 455,506 462,384 -1.19%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 454,124 459,980 450,527 455,866 490,533 455,506 462,384 -1.19%
NOSH 432,499 438,076 433,199 438,333 471,666 437,987 440,365 -1.19%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 1.01% 0.95% 0.63% 0.29% -0.89% -2.30% -1.70% -
ROE 0.76% 0.50% 0.32% 0.23% -0.23% -1.48% -1.04% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 70.46 58.72 52.79 49.34 45.32 63.49 65.33 5.15%
EPS 0.80 0.52 0.33 0.24 -0.24 -1.54 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.04 1.04 1.04 1.04 1.05 0.00%
Adjusted Per Share Value based on latest NOSH - 449,444
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 11.95 10.09 8.97 8.48 8.38 10.90 11.28 3.91%
EPS 0.14 0.09 0.06 0.04 -0.04 -0.26 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.178 0.1803 0.1766 0.1787 0.1923 0.1786 0.1813 -1.21%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.73 0.75 0.75 0.81 0.74 0.76 0.91 -
P/RPS 1.04 1.28 1.42 1.64 1.63 1.20 1.39 -17.54%
P/EPS 91.25 144.23 225.00 337.50 -308.33 -49.35 -83.23 -
EY 1.10 0.69 0.44 0.30 -0.32 -2.03 -1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.72 0.78 0.71 0.73 0.87 -13.45%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/03/11 29/12/10 30/09/10 30/06/10 26/03/10 31/12/09 30/09/09 -
Price 0.70 0.74 0.75 0.69 0.82 0.63 0.79 -
P/RPS 0.99 1.26 1.42 1.40 1.81 0.99 1.21 -12.48%
P/EPS 87.50 142.31 225.00 287.50 -341.67 -40.91 -72.26 -
EY 1.14 0.70 0.44 0.35 -0.29 -2.44 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.72 0.66 0.79 0.61 0.75 -7.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment