[JAKS] YoY Cumulative Quarter Result on 30-Apr-2010 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
30-Apr-2010 [#2]
Profit Trend
QoQ- 285.87%
YoY- 113.75%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 223,155 198,071 150,033 108,127 131,003 117,542 166,990 4.94%
PBT 4,356 4,177 2,995 639 -3,291 727 11,614 -15.06%
Tax -1,866 -3,413 -1,654 -324 -539 -196 -1,383 5.11%
NP 2,490 764 1,341 315 -3,830 531 10,231 -20.96%
-
NP to SH 2,618 1,213 1,418 526 -3,825 689 10,320 -20.41%
-
Tax Rate 42.84% 81.71% 55.23% 50.70% - 26.96% 11.91% -
Total Cost 220,665 197,307 148,692 107,812 134,833 117,011 156,759 5.85%
-
Net Worth 440,696 433,214 465,281 455,866 461,637 425,558 446,270 -0.20%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 440,696 433,214 465,281 455,866 461,637 425,558 446,270 -0.20%
NOSH 436,333 433,214 443,125 438,333 439,655 405,294 398,455 1.52%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 1.12% 0.39% 0.89% 0.29% -2.92% 0.45% 6.13% -
ROE 0.59% 0.28% 0.30% 0.12% -0.83% 0.16% 2.31% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 51.14 45.72 33.86 24.67 29.80 29.00 41.91 3.36%
EPS 0.60 0.28 0.32 0.12 -0.87 0.17 2.59 -21.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 1.05 1.04 1.05 1.05 1.12 -1.70%
Adjusted Per Share Value based on latest NOSH - 449,444
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 8.75 7.77 5.88 4.24 5.14 4.61 6.55 4.94%
EPS 0.10 0.05 0.06 0.02 -0.15 0.03 0.40 -20.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1728 0.1699 0.1824 0.1787 0.181 0.1668 0.175 -0.21%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 0.35 0.52 0.66 0.81 0.47 0.77 0.81 -
P/RPS 0.68 1.14 1.95 3.28 1.58 2.66 1.93 -15.94%
P/EPS 58.33 185.71 206.25 675.00 -54.02 452.94 31.27 10.93%
EY 1.71 0.54 0.48 0.15 -1.85 0.22 3.20 -9.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.52 0.63 0.78 0.45 0.73 0.72 -11.31%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 21/06/13 28/06/12 29/06/11 30/06/10 29/06/09 27/06/08 18/06/07 -
Price 0.415 0.50 0.62 0.69 0.92 0.58 0.80 -
P/RPS 0.81 1.09 1.83 2.80 3.09 2.00 1.91 -13.31%
P/EPS 69.17 178.57 193.75 575.00 -105.75 341.18 30.89 14.36%
EY 1.45 0.56 0.52 0.17 -0.95 0.29 3.24 -12.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.59 0.66 0.88 0.55 0.71 -8.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment