[JAKS] QoQ Annualized Quarter Result on 31-Jul-2010 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 37.26%
YoY- 129.99%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 300,066 304,732 257,260 228,690 216,254 213,780 278,082 5.21%
PBT 5,990 4,268 4,439 2,545 1,278 -1,020 -2,430 -
Tax -3,308 -1,180 -2,001 -1,113 -648 -892 -3,956 -11.27%
NP 2,682 3,088 2,438 1,432 630 -1,912 -6,386 -
-
NP to SH 2,836 3,460 2,278 1,444 1,052 -1,132 -6,745 -
-
Tax Rate 55.23% 27.65% 45.08% 43.73% 50.70% - - -
Total Cost 297,384 301,644 254,822 227,258 215,624 215,692 284,468 3.01%
-
Net Worth 465,281 454,124 459,980 450,527 455,866 490,533 455,506 1.42%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 465,281 454,124 459,980 450,527 455,866 490,533 455,506 1.42%
NOSH 443,125 432,499 438,076 433,199 438,333 471,666 437,987 0.78%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 0.89% 1.01% 0.95% 0.63% 0.29% -0.89% -2.30% -
ROE 0.61% 0.76% 0.50% 0.32% 0.23% -0.23% -1.48% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 67.72 70.46 58.72 52.79 49.34 45.32 63.49 4.40%
EPS 0.64 0.80 0.52 0.33 0.24 -0.24 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 1.04 1.04 1.04 1.04 0.64%
Adjusted Per Share Value based on latest NOSH - 428,461
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 12.12 12.31 10.39 9.23 8.73 8.63 11.23 5.23%
EPS 0.11 0.14 0.09 0.06 0.04 -0.05 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1879 0.1834 0.1857 0.1819 0.1841 0.1981 0.1839 1.44%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.66 0.73 0.75 0.75 0.81 0.74 0.76 -
P/RPS 0.97 1.04 1.28 1.42 1.64 1.63 1.20 -13.25%
P/EPS 103.13 91.25 144.23 225.00 337.50 -308.33 -49.35 -
EY 0.97 1.10 0.69 0.44 0.30 -0.32 -2.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.70 0.71 0.72 0.78 0.71 0.73 -9.37%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/06/11 31/03/11 29/12/10 30/09/10 30/06/10 26/03/10 31/12/09 -
Price 0.62 0.70 0.74 0.75 0.69 0.82 0.63 -
P/RPS 0.92 0.99 1.26 1.42 1.40 1.81 0.99 -4.78%
P/EPS 96.88 87.50 142.31 225.00 287.50 -341.67 -40.91 -
EY 1.03 1.14 0.70 0.44 0.35 -0.29 -2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.70 0.72 0.66 0.79 0.61 -2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment