[JAKS] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 473.05%
YoY- -75.03%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 118,090 69,816 259,378 284,514 300,448 300,880 1,068,185 -76.99%
PBT 78,466 61,176 -106,000 103,276 -50,438 -67,208 52,499 30.75%
Tax -848 -1,660 -18,196 -2,822 -2,454 -2,536 -5,992 -72.87%
NP 77,618 59,516 -124,196 100,453 -52,892 -69,744 46,507 40.74%
-
NP to SH 97,044 78,988 -80,497 30,254 -8,110 -24,876 108,631 -7.25%
-
Tax Rate 1.08% 2.71% - 2.73% - - 11.41% -
Total Cost 40,472 10,300 383,574 184,061 353,340 370,624 1,021,678 -88.40%
-
Net Worth 1,197,016 1,158,410 509,601 1,003,329 968,790 967,415 935,491 17.87%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,197,016 1,158,410 509,601 1,003,329 968,790 967,415 935,491 17.87%
NOSH 1,769,650 1,755,170 1,755,166 655,118 651,118 651,118 643,118 96.48%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 65.73% 85.25% -47.88% 35.31% -17.60% -23.18% 4.35% -
ROE 8.11% 6.82% -15.80% 3.02% -0.84% -2.57% 11.61% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 6.71 3.98 33.08 43.67 46.21 46.34 173.56 -88.58%
EPS 5.52 4.52 -10.28 4.64 -1.24 -3.84 17.65 -53.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.65 1.54 1.49 1.49 1.52 -41.53%
Adjusted Per Share Value based on latest NOSH - 655,118
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.77 2.82 10.47 11.49 12.13 12.15 43.14 -76.99%
EPS 3.92 3.19 -3.25 1.22 -0.33 -1.00 4.39 -7.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4834 0.4678 0.2058 0.4052 0.3912 0.3907 0.3778 17.87%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.48 0.625 0.695 0.815 0.86 0.76 1.27 -
P/RPS 7.16 15.71 2.10 1.87 1.86 1.64 0.73 358.84%
P/EPS 8.71 13.89 -6.77 17.55 -68.95 -19.84 7.20 13.54%
EY 11.49 7.20 -14.77 5.70 -1.45 -5.04 13.90 -11.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.95 1.07 0.53 0.58 0.51 0.84 -10.61%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 07/09/21 21/05/21 29/03/21 27/11/20 26/08/20 30/06/20 27/02/20 -
Price 0.515 0.595 0.655 0.66 0.76 0.86 1.39 -
P/RPS 7.68 14.96 1.98 1.51 1.64 1.86 0.80 352.32%
P/EPS 9.34 13.22 -6.38 14.21 -60.93 -22.45 7.88 12.01%
EY 10.70 7.56 -15.68 7.04 -1.64 -4.46 12.70 -10.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.90 1.01 0.43 0.51 0.58 0.91 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment