[JAKS] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -28.84%
YoY- 240.17%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 45,850 20,061 45,992 238,922 226,762 210,739 141,147 -17.08%
PBT -5,604 -36,233 -183,457 -11,907 -48,302 102,635 -26,978 -23.03%
Tax -393 -54 -16,079 -2,668 -1,818 -260 -5,022 -34.58%
NP -5,997 -36,287 -199,536 -14,575 -50,120 102,375 -32,000 -24.34%
-
NP to SH -3,245 -28,544 -103,188 17,762 -12,672 107,499 -23,970 -28.33%
-
Tax Rate - - - - - 0.25% - -
Total Cost 51,847 56,348 245,528 253,497 276,882 108,364 173,147 -18.19%
-
Net Worth 1,397,615 1,255,651 509,601 935,491 800,046 678,742 504,279 18.50%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,397,615 1,255,651 509,601 935,491 800,046 678,742 504,279 18.50%
NOSH 2,090,317 2,042,317 1,755,166 643,118 545,943 492,747 438,503 29.71%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -13.08% -180.88% -433.85% -6.10% -22.10% 48.58% -22.67% -
ROE -0.23% -2.27% -20.25% 1.90% -1.58% 15.84% -4.75% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.23 1.05 5.87 38.82 42.52 44.40 32.19 -35.90%
EPS -0.16 -1.50 -13.16 2.89 -2.38 22.65 -5.47 -44.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.65 1.52 1.50 1.43 1.15 -8.38%
Adjusted Per Share Value based on latest NOSH - 643,118
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.93 0.85 1.94 10.08 9.57 8.89 5.96 -17.12%
EPS -0.14 -1.20 -4.35 0.75 -0.53 4.54 -1.01 -28.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5897 0.5298 0.215 0.3947 0.3376 0.2864 0.2128 18.50%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.235 0.39 0.695 1.27 0.48 1.49 1.02 -
P/RPS 10.53 36.99 11.85 3.27 1.13 3.36 3.17 22.13%
P/EPS -148.84 -25.99 -5.28 44.01 -20.20 6.58 -18.66 41.32%
EY -0.67 -3.85 -18.94 2.27 -4.95 15.20 -5.36 -29.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.59 1.07 0.84 0.32 1.04 0.89 -14.39%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 24/02/22 29/03/21 27/02/20 28/02/19 28/02/18 01/03/17 -
Price 0.24 0.405 0.655 1.39 0.56 1.69 1.16 -
P/RPS 10.76 38.41 11.17 3.58 1.32 3.81 3.60 20.00%
P/EPS -152.01 -26.99 -4.98 48.16 -23.57 7.46 -21.22 38.82%
EY -0.66 -3.70 -20.09 2.08 -4.24 13.40 -4.71 -27.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.61 1.01 0.91 0.37 1.18 1.01 -16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment