[JAKS] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 659.58%
YoY- -75.03%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 59,045 17,454 259,378 213,386 150,224 75,220 1,068,185 -85.51%
PBT 39,233 15,294 -106,000 77,457 -25,219 -16,802 52,499 -17.66%
Tax -424 -415 -18,196 -2,117 -1,227 -634 -5,992 -82.91%
NP 38,809 14,879 -124,196 75,340 -26,446 -17,436 46,507 -11.37%
-
NP to SH 48,522 19,747 -80,497 22,691 -4,055 -6,219 108,631 -41.59%
-
Tax Rate 1.08% 2.71% - 2.73% - - 11.41% -
Total Cost 20,236 2,575 383,574 138,046 176,670 92,656 1,021,678 -92.69%
-
Net Worth 1,197,016 1,158,410 509,601 1,003,329 968,790 967,415 935,491 17.87%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,197,016 1,158,410 509,601 1,003,329 968,790 967,415 935,491 17.87%
NOSH 1,769,650 1,755,170 1,755,166 655,118 651,118 651,118 643,118 96.48%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 65.73% 85.25% -47.88% 35.31% -17.60% -23.18% 4.35% -
ROE 4.05% 1.70% -15.80% 2.26% -0.42% -0.64% 11.61% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.35 0.99 33.08 32.75 23.10 11.59 173.56 -92.82%
EPS 2.76 1.13 -10.28 3.48 -0.62 -0.96 17.65 -71.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.66 0.65 1.54 1.49 1.49 1.52 -41.53%
Adjusted Per Share Value based on latest NOSH - 655,118
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.38 0.70 10.47 8.62 6.07 3.04 43.14 -85.53%
EPS 1.96 0.80 -3.25 0.92 -0.16 -0.25 4.39 -41.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4834 0.4678 0.2058 0.4052 0.3912 0.3907 0.3778 17.87%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.48 0.625 0.695 0.815 0.86 0.76 1.27 -
P/RPS 14.31 62.85 2.10 2.49 3.72 6.56 0.73 628.33%
P/EPS 17.41 55.55 -6.77 23.40 -137.90 -79.35 7.20 80.25%
EY 5.74 1.80 -14.77 4.27 -0.73 -1.26 13.90 -44.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.95 1.07 0.53 0.58 0.51 0.84 -10.61%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 07/09/21 21/05/21 29/03/21 27/11/20 26/08/20 30/06/20 27/02/20 -
Price 0.515 0.595 0.655 0.66 0.76 0.86 1.39 -
P/RPS 15.35 59.83 1.98 2.02 3.29 7.42 0.80 618.00%
P/EPS 18.68 52.89 -6.38 18.95 -121.86 -89.79 7.88 77.88%
EY 5.35 1.89 -15.68 5.28 -0.82 -1.11 12.70 -43.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.90 1.01 0.43 0.51 0.58 0.91 -11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment