[JAKS] QoQ Annualized Quarter Result on 31-Jul-2002 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -12.06%
YoY- 31.44%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 154,113 143,160 158,532 148,338 141,758 139,488 174,096 -7.82%
PBT 20,973 37,366 -67,208 -116,845 -104,249 -80,684 -69,956 -
Tax 0 0 0 -45 -60 -488 0 -
NP 20,973 37,366 -67,208 -116,890 -104,309 -81,172 -69,956 -
-
NP to SH 20,973 37,366 -67,208 -116,890 -104,309 -81,172 -69,956 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 133,140 105,794 225,740 265,228 246,067 220,660 244,052 -33.30%
-
Net Worth -554,976 -552,183 -587,525 -571,208 -551,456 -420,089 -396,889 25.12%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth -554,976 -552,183 -587,525 -571,208 -551,456 -420,089 -396,889 25.12%
NOSH 68,095 68,086 68,079 68,082 68,081 68,085 68,077 0.01%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 13.61% 26.10% -42.39% -78.80% -73.58% -58.19% -40.18% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 226.32 210.26 232.86 217.88 208.22 204.87 255.73 -7.84%
EPS 30.80 54.88 -98.72 -171.69 -153.21 -119.22 -102.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.15 -8.11 -8.63 -8.39 -8.10 -6.17 -5.83 25.10%
Adjusted Per Share Value based on latest NOSH - 68,083
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 6.04 5.61 6.22 5.82 5.56 5.47 6.83 -7.88%
EPS 0.82 1.47 -2.64 -4.58 -4.09 -3.18 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2176 -0.2165 -0.2304 -0.224 -0.2162 -0.1647 -0.1556 25.13%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 27/06/03 31/03/03 30/12/02 26/09/02 28/06/02 29/03/02 13/12/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment