[JAKS] QoQ Annualized Quarter Result on 30-Apr-2003 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
27-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
30-Apr-2003 [#3]
Profit Trend
QoQ- -43.87%
YoY- 120.11%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 153,708 333,001 145,748 154,113 143,160 158,532 148,338 2.39%
PBT -74,826 39,500 -9,078 20,973 37,366 -67,208 -116,845 -25.64%
Tax 0 -12,445 -116 0 0 0 -45 -
NP -74,826 27,055 -9,194 20,973 37,366 -67,208 -116,890 -25.66%
-
NP to SH -74,826 27,055 -9,194 20,973 37,366 -67,208 -116,890 -25.66%
-
Tax Rate - 31.51% - 0.00% 0.00% - - -
Total Cost 228,534 305,946 154,942 133,140 105,794 225,740 265,228 -9.42%
-
Net Worth -617,535 115,386 -580,243 -554,976 -552,183 -587,525 -571,208 5.32%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth -617,535 115,386 -580,243 -554,976 -552,183 -587,525 -571,208 5.32%
NOSH 68,085 303,647 68,103 68,095 68,086 68,079 68,082 0.00%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin -48.68% 8.12% -6.31% 13.61% 26.10% -42.39% -78.80% -
ROE 0.00% 23.45% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 225.76 109.67 214.01 226.32 210.26 232.86 217.88 2.39%
EPS -109.90 8.91 -13.50 30.80 54.88 -98.72 -171.69 -25.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -9.07 0.38 -8.52 -8.15 -8.11 -8.63 -8.39 5.31%
Adjusted Per Share Value based on latest NOSH - 68,041
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 6.03 13.06 5.71 6.04 5.61 6.22 5.82 2.38%
EPS -2.93 1.06 -0.36 0.82 1.47 -2.64 -4.58 -25.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2421 0.0452 -0.2275 -0.2176 -0.2165 -0.2304 -0.224 5.30%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 31/03/04 28/06/04 30/09/03 27/06/03 31/03/03 30/12/02 26/09/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment