[JAKS] YoY TTM Result on 31-Jul-2002 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
26-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jul-2002 [#4]
Profit Trend
QoQ- -22.27%
YoY- 31.3%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 235,646 164,601 209,959 148,338 175,331 218,780 50,884 -1.62%
PBT 19,204 15,798 27,365 -116,845 -173,884 -48,112 -19,080 -
Tax -10,274 11,122 -6,825 -45 173,884 48,112 19,080 -
NP 8,930 26,920 20,540 -116,890 0 0 0 -100.00%
-
NP to SH 8,930 26,920 20,540 -117,134 -170,495 -46,912 -16,888 -
-
Tax Rate 53.50% -70.40% 24.94% - - - - -
Total Cost 226,716 137,681 189,419 265,228 175,331 218,780 50,884 -1.58%
-
Net Worth 238,338 151,105 115,355 -571,223 -379,228 -208,449 -161,579 -
Dividend
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 238,338 151,105 115,355 -571,223 -379,228 -208,449 -161,579 -
NOSH 397,231 260,526 303,568 68,083 68,084 68,078 68,090 -1.86%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 3.79% 16.35% 9.78% -78.80% 0.00% 0.00% 0.00% -
ROE 3.75% 17.82% 17.81% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 59.32 63.18 69.16 217.88 257.52 321.37 74.73 0.24%
EPS 2.25 10.33 6.77 -172.04 -250.42 -68.91 -24.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.58 0.38 -8.39 -5.57 -3.0619 -2.373 -
Adjusted Per Share Value based on latest NOSH - 68,083
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 9.24 6.45 8.23 5.82 6.87 8.58 2.00 -1.61%
EPS 0.35 1.06 0.81 -4.59 -6.68 -1.84 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0934 0.0592 0.0452 -0.224 -0.1487 -0.0817 -0.0634 -
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/10/05 29/10/04 - - - - - -
Price 0.84 1.37 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.42 2.17 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.37 13.26 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.68 7.54 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.36 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/12/05 - 28/06/04 26/09/02 28/09/01 30/09/00 - -
Price 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment