[JAKS] QoQ Annualized Quarter Result on 31-Jan-2003 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jan-2003 [#2]
Profit Trend
QoQ- 155.6%
YoY- 146.03%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Revenue 333,001 145,748 154,113 143,160 158,532 148,338 141,758 76.43%
PBT 39,500 -9,078 20,973 37,366 -67,208 -116,845 -104,249 -
Tax -12,445 -116 0 0 0 -45 -60 3370.10%
NP 27,055 -9,194 20,973 37,366 -67,208 -116,890 -104,309 -
-
NP to SH 27,055 -9,194 20,973 37,366 -67,208 -116,890 -104,309 -
-
Tax Rate 31.51% - 0.00% 0.00% - - - -
Total Cost 305,946 154,942 133,140 105,794 225,740 265,228 246,067 15.58%
-
Net Worth 115,386 -580,243 -554,976 -552,183 -587,525 -571,208 -551,456 -
Dividend
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Net Worth 115,386 -580,243 -554,976 -552,183 -587,525 -571,208 -551,456 -
NOSH 303,647 68,103 68,095 68,086 68,079 68,082 68,081 170.21%
Ratio Analysis
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
NP Margin 8.12% -6.31% 13.61% 26.10% -42.39% -78.80% -73.58% -
ROE 23.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 109.67 214.01 226.32 210.26 232.86 217.88 208.22 -34.70%
EPS 8.91 -13.50 30.80 54.88 -98.72 -171.69 -153.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 -8.52 -8.15 -8.11 -8.63 -8.39 -8.10 -
Adjusted Per Share Value based on latest NOSH - 68,083
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
RPS 13.45 5.89 6.22 5.78 6.40 5.99 5.72 76.55%
EPS 1.09 -0.37 0.85 1.51 -2.71 -4.72 -4.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0466 -0.2343 -0.2241 -0.223 -0.2373 -0.2307 -0.2227 -
Price Multiplier on Financial Quarter End Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 CAGR
Date 28/06/04 30/09/03 27/06/03 31/03/03 30/12/02 26/09/02 28/06/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment