[JAKS] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 5.25%
YoY- -33.39%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 37,787 36,608 34,944 56,640 89,794 58,592 55,128 -22.20%
PBT 7,246 34,338 47,102 36,160 37,136 56,986 53,902 -73.66%
Tax -292 -205 -258 -216 -897 -672 -734 -45.81%
NP 6,954 34,133 46,844 35,944 36,239 56,314 53,168 -74.13%
-
NP to SH 15,527 53,780 66,376 56,308 53,498 75,657 72,800 -64.20%
-
Tax Rate 4.03% 0.60% 0.55% 0.60% 2.42% 1.18% 1.36% -
Total Cost 30,833 2,474 -11,900 20,696 53,555 2,277 1,960 524.68%
-
Net Worth 1,490,928 1,480,049 1,394,663 1,421,415 1,397,615 1,390,004 1,368,352 5.86%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,490,928 1,480,049 1,394,663 1,421,415 1,397,615 1,390,004 1,368,352 5.86%
NOSH 2,369,850 2,369,849 2,219,334 2,090,317 2,090,317 2,087,317 2,042,317 10.39%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 18.40% 93.24% 134.05% 63.46% 40.36% 96.11% 96.44% -
ROE 1.04% 3.63% 4.76% 3.96% 3.83% 5.44% 5.32% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.70 1.68 1.65 2.71 4.37 2.87 2.70 -26.47%
EPS 0.70 2.47 3.14 2.68 2.60 3.71 3.56 -66.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.66 0.68 0.68 0.68 0.67 0.00%
Adjusted Per Share Value based on latest NOSH - 2,090,317
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.59 1.54 1.47 2.39 3.79 2.47 2.33 -22.43%
EPS 0.66 2.27 2.80 2.38 2.26 3.19 3.07 -64.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6291 0.6245 0.5885 0.5998 0.5897 0.5865 0.5774 5.86%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.185 0.21 0.18 0.19 0.235 0.25 0.275 -
P/RPS 10.89 12.49 10.88 7.01 5.38 8.72 10.19 4.51%
P/EPS 26.51 8.50 5.73 7.05 9.03 6.75 7.71 127.29%
EY 3.77 11.77 17.45 14.18 11.08 14.80 12.96 -55.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.27 0.28 0.35 0.37 0.41 -22.39%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 28/11/23 29/08/23 29/05/23 24/02/23 25/11/22 25/08/22 -
Price 0.19 0.195 0.195 0.195 0.24 0.275 0.325 -
P/RPS 11.19 11.59 11.79 7.20 5.49 9.59 12.04 -4.75%
P/EPS 27.23 7.89 6.21 7.24 9.22 7.43 9.12 106.93%
EY 3.67 12.67 16.11 13.81 10.85 13.46 10.97 -51.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.30 0.29 0.35 0.40 0.49 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment