[SCIENTX] QoQ Annualized Quarter Result on 31-Oct-2018 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
28-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- -25.93%
YoY- -25.88%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 3,247,446 3,078,241 2,960,448 2,854,556 2,626,767 2,524,817 2,586,868 16.41%
PBT 450,588 365,353 345,164 290,152 361,658 339,681 355,886 17.08%
Tax -104,680 -88,965 -82,944 -68,784 -67,624 -66,613 -71,280 29.29%
NP 345,908 276,388 262,220 221,368 294,034 273,068 284,606 13.92%
-
NP to SH 333,697 267,060 254,822 214,664 289,806 268,692 280,766 12.23%
-
Tax Rate 23.23% 24.35% 24.03% 23.71% 18.70% 19.61% 20.03% -
Total Cost 2,901,538 2,801,853 2,698,228 2,633,188 2,332,733 2,251,749 2,302,262 16.72%
-
Net Worth 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 22.85%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 103,052 67,907 - - 97,785 65,190 - -
Div Payout % 30.88% 25.43% - - 33.74% 24.26% - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 1,716,132 1,635,984 22.85%
NOSH 515,261 515,261 489,233 488,926 488,926 488,926 488,926 3.56%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 10.65% 8.98% 8.86% 7.75% 11.19% 10.82% 11.00% -
ROE 14.99% 12.57% 13.82% 11.77% 16.42% 15.66% 17.16% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 630.25 604.39 605.32 583.84 537.25 516.40 534.46 11.65%
EPS 66.66 53.88 52.12 43.92 59.59 55.35 58.04 9.69%
DPS 20.00 13.33 0.00 0.00 20.00 13.33 0.00 -
NAPS 4.32 4.17 3.77 3.73 3.61 3.51 3.38 17.82%
Adjusted Per Share Value based on latest NOSH - 488,926
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 209.34 198.43 190.84 184.01 169.33 162.76 166.76 16.41%
EPS 21.51 17.22 16.43 13.84 18.68 17.32 18.10 12.23%
DPS 6.64 4.38 0.00 0.00 6.30 4.20 0.00 -
NAPS 1.4349 1.3691 1.1886 1.1756 1.1378 1.1063 1.0546 22.85%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 8.42 8.55 8.80 8.59 7.90 7.61 8.75 -
P/RPS 1.34 1.41 1.45 1.47 1.47 1.47 1.64 -12.63%
P/EPS 13.00 16.31 16.89 19.56 13.33 13.85 15.08 -9.44%
EY 7.69 6.13 5.92 5.11 7.50 7.22 6.63 10.42%
DY 2.38 1.56 0.00 0.00 2.53 1.75 0.00 -
P/NAPS 1.95 2.05 2.33 2.30 2.19 2.17 2.59 -17.28%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 26/09/19 26/06/19 19/03/19 28/12/18 20/09/18 20/06/18 22/03/18 -
Price 8.94 8.56 8.46 9.15 8.57 6.71 8.03 -
P/RPS 1.42 1.42 1.40 1.57 1.60 1.30 1.50 -3.59%
P/EPS 13.80 16.32 16.24 20.84 14.46 12.21 13.84 -0.19%
EY 7.24 6.13 6.16 4.80 6.92 8.19 7.22 0.18%
DY 2.24 1.56 0.00 0.00 2.33 1.99 0.00 -
P/NAPS 2.07 2.05 2.24 2.45 2.37 1.91 2.38 -8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment