[SCIENTX] QoQ Annualized Quarter Result on 31-Jul-2017 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- 4.44%
YoY- 6.23%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 2,524,817 2,586,868 2,634,728 2,403,151 2,342,781 2,241,864 2,138,736 11.73%
PBT 339,681 355,886 370,264 317,968 311,580 296,490 265,652 17.86%
Tax -66,613 -71,280 -76,684 -58,027 -62,610 -57,878 -53,704 15.48%
NP 273,068 284,606 293,580 259,941 248,969 238,612 211,948 18.45%
-
NP to SH 268,692 280,766 289,608 255,873 244,994 234,498 208,228 18.58%
-
Tax Rate 19.61% 20.03% 20.71% 18.25% 20.09% 19.52% 20.22% -
Total Cost 2,251,749 2,302,262 2,341,148 2,143,210 2,093,812 2,003,252 1,926,788 10.98%
-
Net Worth 1,716,132 1,635,984 1,605,708 1,527,344 1,335,242 1,272,444 1,227,846 25.08%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 65,190 - - 76,847 36,961 - - -
Div Payout % 24.26% - - 30.03% 15.09% - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 1,716,132 1,635,984 1,605,708 1,527,344 1,335,242 1,272,444 1,227,846 25.08%
NOSH 488,926 488,926 483,647 483,558 462,021 463,558 459,867 4.18%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 10.82% 11.00% 11.14% 10.82% 10.63% 10.64% 9.91% -
ROE 15.66% 17.16% 18.04% 16.75% 18.35% 18.43% 16.96% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 516.40 534.46 544.76 500.35 507.07 484.51 465.08 7.24%
EPS 55.35 58.04 59.88 54.83 53.03 50.82 45.28 14.36%
DPS 13.33 0.00 0.00 16.00 8.00 0.00 0.00 -
NAPS 3.51 3.38 3.32 3.18 2.89 2.75 2.67 20.06%
Adjusted Per Share Value based on latest NOSH - 483,558
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 162.76 166.76 169.84 154.92 151.02 144.52 137.87 11.73%
EPS 17.32 18.10 18.67 16.49 15.79 15.12 13.42 18.59%
DPS 4.20 0.00 0.00 4.95 2.38 0.00 0.00 -
NAPS 1.1063 1.0546 1.0351 0.9846 0.8607 0.8203 0.7915 25.08%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 7.61 8.75 8.90 8.66 8.29 6.99 6.52 -
P/RPS 1.47 1.64 1.63 1.73 1.63 1.44 1.40 3.31%
P/EPS 13.85 15.08 14.86 16.26 15.63 13.79 14.40 -2.56%
EY 7.22 6.63 6.73 6.15 6.40 7.25 6.94 2.67%
DY 1.75 0.00 0.00 1.85 0.97 0.00 0.00 -
P/NAPS 2.17 2.59 2.68 2.72 2.87 2.54 2.44 -7.54%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 20/06/18 22/03/18 06/12/17 19/09/17 20/06/17 22/03/17 15/12/16 -
Price 6.71 8.03 8.58 8.60 8.37 7.25 6.91 -
P/RPS 1.30 1.50 1.57 1.72 1.65 1.50 1.49 -8.71%
P/EPS 12.21 13.84 14.33 16.14 15.78 14.31 15.26 -13.84%
EY 8.19 7.22 6.98 6.19 6.34 6.99 6.55 16.11%
DY 1.99 0.00 0.00 1.86 0.96 0.00 0.00 -
P/NAPS 1.91 2.38 2.58 2.70 2.90 2.64 2.59 -18.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment