[SCIENTX] QoQ Annualized Quarter Result on 31-Jul-2008 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 37.1%
YoY- 35.57%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 499,966 522,466 613,788 656,596 651,973 646,782 623,608 -13.70%
PBT 34,985 30,200 35,196 57,414 46,912 43,916 35,820 -1.56%
Tax -3,310 -3,206 -3,816 -4,379 -5,450 -5,576 -4,740 -21.30%
NP 31,674 26,994 31,380 53,035 41,461 38,340 31,080 1.27%
-
NP to SH 30,780 26,192 30,208 47,698 34,790 31,558 25,824 12.42%
-
Tax Rate 9.46% 10.62% 10.84% 7.63% 11.62% 12.70% 13.23% -
Total Cost 468,292 495,472 582,408 603,561 610,512 608,442 592,528 -14.53%
-
Net Worth 359,626 351,093 352,856 318,094 292,900 288,433 290,708 15.25%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - 21,733 15,315 11,311 22,652 -
Div Payout % - - - 45.56% 44.02% 35.84% 87.72% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 359,626 351,093 352,856 318,094 292,900 288,433 290,708 15.25%
NOSH 215,345 215,394 215,156 197,574 191,437 188,518 188,771 9.18%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 6.34% 5.17% 5.11% 8.08% 6.36% 5.93% 4.98% -
ROE 8.56% 7.46% 8.56% 14.99% 11.88% 10.94% 8.88% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 232.17 242.56 285.27 332.33 340.57 343.09 330.35 -20.96%
EPS 14.29 12.16 14.04 24.14 18.17 16.74 13.68 2.95%
DPS 0.00 0.00 0.00 11.00 8.00 6.00 12.00 -
NAPS 1.67 1.63 1.64 1.61 1.53 1.53 1.54 5.55%
Adjusted Per Share Value based on latest NOSH - 215,831
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 32.23 33.68 39.57 42.33 42.03 41.69 40.20 -13.70%
EPS 1.98 1.69 1.95 3.07 2.24 2.03 1.66 12.48%
DPS 0.00 0.00 0.00 1.40 0.99 0.73 1.46 -
NAPS 0.2318 0.2263 0.2275 0.2051 0.1888 0.1859 0.1874 15.24%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.00 0.97 1.00 1.25 1.24 1.27 1.42 -
P/RPS 0.43 0.40 0.35 0.38 0.36 0.37 0.43 0.00%
P/EPS 7.00 7.98 7.12 5.18 6.82 7.59 10.38 -23.11%
EY 14.29 12.54 14.04 19.31 14.66 13.18 9.63 30.12%
DY 0.00 0.00 0.00 8.80 6.45 4.72 8.45 -
P/NAPS 0.60 0.60 0.61 0.78 0.81 0.83 0.92 -24.81%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 16/06/09 18/03/09 17/12/08 24/09/08 24/06/08 25/03/08 18/12/07 -
Price 1.16 0.86 1.02 1.13 1.24 1.24 1.37 -
P/RPS 0.50 0.35 0.36 0.34 0.36 0.36 0.41 14.15%
P/EPS 8.12 7.07 7.26 4.68 6.82 7.41 10.01 -13.03%
EY 12.32 14.14 13.76 21.36 14.66 13.50 9.99 15.01%
DY 0.00 0.00 0.00 9.73 6.45 4.84 8.76 -
P/NAPS 0.69 0.53 0.62 0.70 0.81 0.81 0.89 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment