[SCIENTX] QoQ Cumulative Quarter Result on 31-Jul-2008 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 82.8%
YoY- 35.57%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 374,975 261,233 153,447 656,596 488,980 323,391 155,902 79.61%
PBT 26,239 15,100 8,799 57,414 35,184 21,958 8,955 104.89%
Tax -2,483 -1,603 -954 -4,379 -4,088 -2,788 -1,185 63.82%
NP 23,756 13,497 7,845 53,035 31,096 19,170 7,770 110.79%
-
NP to SH 23,085 13,096 7,552 47,698 26,093 15,779 6,456 134.01%
-
Tax Rate 9.46% 10.62% 10.84% 7.63% 11.62% 12.70% 13.23% -
Total Cost 351,219 247,736 145,602 603,561 457,884 304,221 148,132 77.90%
-
Net Worth 359,626 351,093 352,856 318,094 292,900 288,433 290,708 15.25%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - 21,733 11,486 5,655 5,663 -
Div Payout % - - - 45.56% 44.02% 35.84% 87.72% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 359,626 351,093 352,856 318,094 292,900 288,433 290,708 15.25%
NOSH 215,345 215,394 215,156 197,574 191,438 188,518 188,771 9.18%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 6.34% 5.17% 5.11% 8.08% 6.36% 5.93% 4.98% -
ROE 6.42% 3.73% 2.14% 14.99% 8.91% 5.47% 2.22% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 174.13 121.28 71.32 332.33 255.42 171.54 82.59 64.49%
EPS 10.72 6.08 3.51 24.14 13.63 8.37 3.42 114.32%
DPS 0.00 0.00 0.00 11.00 6.00 3.00 3.00 -
NAPS 1.67 1.63 1.64 1.61 1.53 1.53 1.54 5.55%
Adjusted Per Share Value based on latest NOSH - 215,831
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 24.17 16.84 9.89 42.33 31.52 20.85 10.05 79.59%
EPS 1.49 0.84 0.49 3.07 1.68 1.02 0.42 132.78%
DPS 0.00 0.00 0.00 1.40 0.74 0.36 0.37 -
NAPS 0.2318 0.2263 0.2275 0.2051 0.1888 0.1859 0.1874 15.24%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.00 0.97 1.00 1.25 1.24 1.27 1.42 -
P/RPS 0.57 0.80 1.40 0.38 0.49 0.74 1.72 -52.14%
P/EPS 9.33 15.95 28.49 5.18 9.10 15.17 41.52 -63.07%
EY 10.72 6.27 3.51 19.31 10.99 6.59 2.41 170.71%
DY 0.00 0.00 0.00 8.80 4.84 2.36 2.11 -
P/NAPS 0.60 0.60 0.61 0.78 0.81 0.83 0.92 -24.81%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 16/06/09 18/03/09 17/12/08 24/09/08 24/06/08 25/03/08 18/12/07 -
Price 1.16 0.86 1.02 1.13 1.24 1.24 1.37 -
P/RPS 0.67 0.71 1.43 0.34 0.49 0.72 1.66 -45.41%
P/EPS 10.82 14.14 29.06 4.68 9.10 14.81 40.06 -58.24%
EY 9.24 7.07 3.44 21.36 10.99 6.75 2.50 139.24%
DY 0.00 0.00 0.00 9.73 4.84 2.42 2.19 -
P/NAPS 0.69 0.53 0.62 0.70 0.81 0.81 0.89 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment