[SCIENTX] QoQ Quarter Result on 31-Jul-2008 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 111.35%
YoY- 132.87%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 113,742 107,786 153,447 167,597 165,589 167,489 155,902 -18.97%
PBT 11,139 6,301 8,799 22,431 13,226 13,003 8,955 15.67%
Tax -880 -649 -954 -301 -1,300 -1,603 -1,185 -18.00%
NP 10,259 5,652 7,845 22,130 11,926 11,400 7,770 20.37%
-
NP to SH 9,989 5,544 7,552 21,799 10,314 9,323 6,456 33.80%
-
Tax Rate 7.90% 10.30% 10.84% 1.34% 9.83% 12.33% 13.23% -
Total Cost 103,483 102,134 145,602 145,467 153,663 156,089 148,132 -21.28%
-
Net Worth 359,517 351,623 352,856 347,488 302,306 287,584 290,708 15.22%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - 10,791 5,927 - 5,663 -
Div Payout % - - - 49.50% 57.47% - 87.72% -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 359,517 351,623 352,856 347,488 302,306 287,584 290,708 15.22%
NOSH 215,280 215,719 215,156 215,831 197,586 187,963 188,771 9.16%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 9.02% 5.24% 5.11% 13.20% 7.20% 6.81% 4.98% -
ROE 2.78% 1.58% 2.14% 6.27% 3.41% 3.24% 2.22% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 52.83 49.97 71.32 77.65 83.81 89.11 82.59 -25.78%
EPS 4.64 2.57 3.51 10.10 5.22 4.96 3.42 22.57%
DPS 0.00 0.00 0.00 5.00 3.00 0.00 3.00 -
NAPS 1.67 1.63 1.64 1.61 1.53 1.53 1.54 5.55%
Adjusted Per Share Value based on latest NOSH - 215,831
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 7.33 6.95 9.89 10.80 10.67 10.80 10.05 -18.98%
EPS 0.64 0.36 0.49 1.41 0.66 0.60 0.42 32.45%
DPS 0.00 0.00 0.00 0.70 0.38 0.00 0.37 -
NAPS 0.2318 0.2267 0.2275 0.224 0.1949 0.1854 0.1874 15.24%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.00 0.97 1.00 1.25 1.24 1.27 1.42 -
P/RPS 1.89 1.94 1.40 1.61 1.48 1.43 1.72 6.49%
P/EPS 21.55 37.74 28.49 12.38 23.75 25.60 41.52 -35.44%
EY 4.64 2.65 3.51 8.08 4.21 3.91 2.41 54.82%
DY 0.00 0.00 0.00 4.00 2.42 0.00 2.11 -
P/NAPS 0.60 0.60 0.61 0.78 0.81 0.83 0.92 -24.81%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 16/06/09 18/03/09 17/12/08 24/09/08 24/06/08 25/03/08 18/12/07 -
Price 1.16 0.86 1.02 1.13 1.24 1.24 1.37 -
P/RPS 2.20 1.72 1.43 1.46 1.48 1.39 1.66 20.67%
P/EPS 25.00 33.46 29.06 11.19 23.75 25.00 40.06 -26.99%
EY 4.00 2.99 3.44 8.94 4.21 4.00 2.50 36.83%
DY 0.00 0.00 0.00 4.42 2.42 0.00 2.19 -
P/NAPS 0.69 0.53 0.62 0.70 0.81 0.81 0.89 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment