[SCIENTX] QoQ Annualized Quarter Result on 31-Oct-2008 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
17-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- -36.67%
YoY- 16.98%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 509,731 499,966 522,466 613,788 656,596 651,973 646,782 -14.69%
PBT 42,051 34,985 30,200 35,196 57,414 46,912 43,916 -2.85%
Tax -3,475 -3,310 -3,206 -3,816 -4,379 -5,450 -5,576 -27.06%
NP 38,576 31,674 26,994 31,380 53,035 41,461 38,340 0.41%
-
NP to SH 37,458 30,780 26,192 30,208 47,698 34,790 31,558 12.11%
-
Tax Rate 8.26% 9.46% 10.62% 10.84% 7.63% 11.62% 12.70% -
Total Cost 471,155 468,292 495,472 582,408 603,561 610,512 608,442 -15.68%
-
Net Worth 374,805 359,626 351,093 352,856 318,094 292,900 288,433 19.09%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - 21,733 15,315 11,311 -
Div Payout % - - - - 45.56% 44.02% 35.84% -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 374,805 359,626 351,093 352,856 318,094 292,900 288,433 19.09%
NOSH 215,405 215,345 215,394 215,156 197,574 191,437 188,518 9.30%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 7.57% 6.34% 5.17% 5.11% 8.08% 6.36% 5.93% -
ROE 9.99% 8.56% 7.46% 8.56% 14.99% 11.88% 10.94% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 236.64 232.17 242.56 285.27 332.33 340.57 343.09 -21.95%
EPS 17.41 14.29 12.16 14.04 24.14 18.17 16.74 2.65%
DPS 0.00 0.00 0.00 0.00 11.00 8.00 6.00 -
NAPS 1.74 1.67 1.63 1.64 1.61 1.53 1.53 8.96%
Adjusted Per Share Value based on latest NOSH - 215,156
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 32.86 32.23 33.68 39.57 42.33 42.03 41.69 -14.68%
EPS 2.41 1.98 1.69 1.95 3.07 2.24 2.03 12.13%
DPS 0.00 0.00 0.00 0.00 1.40 0.99 0.73 -
NAPS 0.2416 0.2318 0.2263 0.2275 0.2051 0.1888 0.1859 19.10%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.20 1.00 0.97 1.00 1.25 1.24 1.27 -
P/RPS 0.51 0.43 0.40 0.35 0.38 0.36 0.37 23.87%
P/EPS 6.90 7.00 7.98 7.12 5.18 6.82 7.59 -6.16%
EY 14.49 14.29 12.54 14.04 19.31 14.66 13.18 6.52%
DY 0.00 0.00 0.00 0.00 8.80 6.45 4.72 -
P/NAPS 0.69 0.60 0.60 0.61 0.78 0.81 0.83 -11.59%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/09/09 16/06/09 18/03/09 17/12/08 24/09/08 24/06/08 25/03/08 -
Price 1.28 1.16 0.86 1.02 1.13 1.24 1.24 -
P/RPS 0.54 0.50 0.35 0.36 0.34 0.36 0.36 31.06%
P/EPS 7.36 8.12 7.07 7.26 4.68 6.82 7.41 -0.45%
EY 13.59 12.32 14.14 13.76 21.36 14.66 13.50 0.44%
DY 0.00 0.00 0.00 0.00 9.73 6.45 4.84 -
P/NAPS 0.74 0.69 0.53 0.62 0.70 0.81 0.81 -5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment