[SCIENTX] QoQ TTM Result on 31-Jul-2017 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017 [#4]
Profit Trend
QoQ- 7.56%
YoY- 6.23%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 2,539,678 2,575,653 2,527,149 2,403,151 2,318,143 2,225,885 2,185,066 10.57%
PBT 339,044 347,666 344,121 317,968 303,593 293,944 291,965 10.51%
Tax -61,029 -64,728 -63,772 -58,027 -62,335 -57,476 -55,164 6.98%
NP 278,015 282,938 280,349 259,941 241,258 236,468 236,801 11.32%
-
NP to SH 273,646 279,007 276,218 255,873 237,881 232,639 232,069 11.64%
-
Tax Rate 18.00% 18.62% 18.53% 18.25% 20.53% 19.55% 18.89% -
Total Cost 2,261,663 2,292,715 2,246,800 2,143,210 2,076,885 1,989,417 1,948,265 10.48%
-
Net Worth 1,716,132 1,635,984 1,605,708 1,527,344 1,340,141 1,272,444 1,227,846 25.08%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div 96,922 75,852 75,852 75,852 50,820 50,363 50,363 54.90%
Div Payout % 35.42% 27.19% 27.46% 29.64% 21.36% 21.65% 21.70% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 1,716,132 1,635,984 1,605,708 1,527,344 1,340,141 1,272,444 1,227,846 25.08%
NOSH 488,926 488,926 483,647 483,558 463,716 463,558 459,867 4.18%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 10.95% 10.99% 11.09% 10.82% 10.41% 10.62% 10.84% -
ROE 15.95% 17.05% 17.20% 16.75% 17.75% 18.28% 18.90% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 519.44 532.14 522.52 500.35 499.90 481.06 475.15 6.13%
EPS 55.97 57.64 57.11 53.27 51.30 50.28 50.46 7.17%
DPS 20.00 15.67 15.68 15.79 10.96 10.88 10.95 49.58%
NAPS 3.51 3.38 3.32 3.18 2.89 2.75 2.67 20.06%
Adjusted Per Share Value based on latest NOSH - 483,558
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 163.72 166.04 162.91 154.92 149.44 143.49 140.86 10.57%
EPS 17.64 17.99 17.81 16.49 15.33 15.00 14.96 11.64%
DPS 6.25 4.89 4.89 4.89 3.28 3.25 3.25 54.82%
NAPS 1.1063 1.0546 1.0351 0.9846 0.8639 0.8203 0.7915 25.08%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 7.61 8.75 8.90 8.66 8.29 6.99 6.52 -
P/RPS 1.47 1.64 1.70 1.73 1.66 1.45 1.37 4.82%
P/EPS 13.60 15.18 15.58 16.26 16.16 13.90 12.92 3.48%
EY 7.35 6.59 6.42 6.15 6.19 7.19 7.74 -3.39%
DY 2.63 1.79 1.76 1.82 1.32 1.56 1.68 34.93%
P/NAPS 2.17 2.59 2.68 2.72 2.87 2.54 2.44 -7.54%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 20/06/18 22/03/18 06/12/17 19/09/17 20/06/17 22/03/17 15/12/16 -
Price 6.71 8.03 8.58 8.60 8.34 7.25 6.91 -
P/RPS 1.29 1.51 1.64 1.72 1.67 1.51 1.45 -7.51%
P/EPS 11.99 13.93 15.02 16.14 16.26 14.42 13.69 -8.48%
EY 8.34 7.18 6.66 6.19 6.15 6.93 7.30 9.31%
DY 2.98 1.95 1.83 1.84 1.31 1.50 1.58 52.83%
P/NAPS 1.91 2.38 2.58 2.70 2.89 2.64 2.59 -18.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment