[SCIENTX] YoY TTM Result on 31-Oct-2008 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
17-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- 2.29%
YoY- 45.83%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 831,160 716,527 521,198 654,122 612,497 597,354 539,884 7.45%
PBT 101,885 77,105 47,943 57,459 36,913 46,079 38,752 17.47%
Tax -17,833 -10,722 -3,996 -4,158 1,865 -7,077 -9,112 11.83%
NP 84,052 66,383 43,947 53,301 38,778 39,002 29,640 18.96%
-
NP to SH 80,874 64,595 42,635 48,988 33,592 30,026 24,973 21.62%
-
Tax Rate 17.50% 13.91% 8.33% 7.24% -5.05% 15.36% 23.51% -
Total Cost 747,108 650,144 477,251 600,821 573,719 558,352 510,244 6.55%
-
Net Worth 488,393 433,207 387,654 352,856 290,708 251,656 247,681 11.97%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div 25,813 25,853 10,768 16,719 5,663 13,844 17,334 6.85%
Div Payout % 31.92% 40.02% 25.26% 34.13% 16.86% 46.11% 69.41% -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 488,393 433,207 387,654 352,856 290,708 251,656 247,681 11.97%
NOSH 215,151 215,525 215,363 215,156 188,771 62,914 61,920 23.05%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 10.11% 9.26% 8.43% 8.15% 6.33% 6.53% 5.49% -
ROE 16.56% 14.91% 11.00% 13.88% 11.56% 11.93% 10.08% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 386.31 332.46 242.01 304.02 324.46 949.48 871.90 -12.68%
EPS 37.59 29.97 19.80 22.77 17.80 47.73 40.33 -1.16%
DPS 12.00 12.00 5.00 7.77 3.00 22.00 28.00 -13.16%
NAPS 2.27 2.01 1.80 1.64 1.54 4.00 4.00 -9.00%
Adjusted Per Share Value based on latest NOSH - 215,156
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 53.58 46.19 33.60 42.17 39.48 38.51 34.80 7.45%
EPS 5.21 4.16 2.75 3.16 2.17 1.94 1.61 21.60%
DPS 1.66 1.67 0.69 1.08 0.37 0.89 1.12 6.77%
NAPS 0.3148 0.2793 0.2499 0.2275 0.1874 0.1622 0.1597 11.96%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 2.34 1.84 1.38 1.00 1.42 0.69 0.64 -
P/RPS 0.61 0.55 0.57 0.33 0.44 0.07 0.07 43.42%
P/EPS 6.23 6.14 6.97 4.39 7.98 1.45 1.59 25.54%
EY 16.06 16.29 14.35 22.77 12.53 69.17 63.02 -20.36%
DY 5.13 6.52 3.62 7.77 2.11 31.88 43.75 -30.02%
P/NAPS 1.03 0.92 0.77 0.61 0.92 0.17 0.16 36.37%
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 15/12/11 15/12/10 16/12/09 17/12/08 18/12/07 28/12/06 20/12/05 -
Price 2.51 1.89 1.38 1.02 1.37 0.81 0.67 -
P/RPS 0.65 0.57 0.57 0.34 0.42 0.09 0.08 41.76%
P/EPS 6.68 6.31 6.97 4.48 7.70 1.70 1.66 26.10%
EY 14.98 15.86 14.35 22.32 12.99 58.92 60.20 -20.68%
DY 4.78 6.35 3.62 7.62 2.19 27.16 41.79 -30.31%
P/NAPS 1.11 0.94 0.77 0.62 0.89 0.20 0.17 36.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment