[SCIENTX] QoQ Quarter Result on 31-Oct-2008 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
17-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Oct-2008 [#1]
Profit Trend
QoQ- -65.36%
YoY- 16.98%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 134,756 113,742 107,786 153,447 167,597 165,589 167,489 -13.50%
PBT 15,813 11,139 6,301 8,799 22,431 13,226 13,003 13.94%
Tax -992 -880 -649 -954 -301 -1,300 -1,603 -27.40%
NP 14,821 10,259 5,652 7,845 22,130 11,926 11,400 19.13%
-
NP to SH 14,374 9,989 5,544 7,552 21,799 10,314 9,323 33.49%
-
Tax Rate 6.27% 7.90% 10.30% 10.84% 1.34% 9.83% 12.33% -
Total Cost 119,935 103,483 102,134 145,602 145,467 153,663 156,089 -16.12%
-
Net Worth 374,973 359,517 351,623 352,856 347,488 302,306 287,584 19.36%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - 10,791 5,927 - -
Div Payout % - - - - 49.50% 57.47% - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 374,973 359,517 351,623 352,856 347,488 302,306 287,584 19.36%
NOSH 215,502 215,280 215,719 215,156 215,831 197,586 187,963 9.55%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 11.00% 9.02% 5.24% 5.11% 13.20% 7.20% 6.81% -
ROE 3.83% 2.78% 1.58% 2.14% 6.27% 3.41% 3.24% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 62.53 52.83 49.97 71.32 77.65 83.81 89.11 -21.05%
EPS 6.67 4.64 2.57 3.51 10.10 5.22 4.96 21.85%
DPS 0.00 0.00 0.00 0.00 5.00 3.00 0.00 -
NAPS 1.74 1.67 1.63 1.64 1.61 1.53 1.53 8.96%
Adjusted Per Share Value based on latest NOSH - 215,156
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 8.66 7.31 6.93 9.86 10.77 10.64 10.76 -13.48%
EPS 0.92 0.64 0.36 0.49 1.40 0.66 0.60 33.00%
DPS 0.00 0.00 0.00 0.00 0.69 0.38 0.00 -
NAPS 0.2409 0.231 0.2259 0.2267 0.2233 0.1943 0.1848 19.35%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.20 1.00 0.97 1.00 1.25 1.24 1.27 -
P/RPS 1.92 1.89 1.94 1.40 1.61 1.48 1.43 21.72%
P/EPS 17.99 21.55 37.74 28.49 12.38 23.75 25.60 -20.97%
EY 5.56 4.64 2.65 3.51 8.08 4.21 3.91 26.48%
DY 0.00 0.00 0.00 0.00 4.00 2.42 0.00 -
P/NAPS 0.69 0.60 0.60 0.61 0.78 0.81 0.83 -11.59%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 30/09/09 16/06/09 18/03/09 17/12/08 24/09/08 24/06/08 25/03/08 -
Price 1.28 1.16 0.86 1.02 1.13 1.24 1.24 -
P/RPS 2.05 2.20 1.72 1.43 1.46 1.48 1.39 29.59%
P/EPS 19.19 25.00 33.46 29.06 11.19 23.75 25.00 -16.17%
EY 5.21 4.00 2.99 3.44 8.94 4.21 4.00 19.28%
DY 0.00 0.00 0.00 0.00 4.42 2.42 0.00 -
P/NAPS 0.74 0.69 0.53 0.62 0.70 0.81 0.81 -5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment