[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2009 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -110.17%
YoY- -114.74%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 1,517,848 1,584,636 1,650,935 1,777,529 2,092,936 2,552,224 2,047,302 -18.06%
PBT 45,814 64,760 15,090 10,560 42,866 83,208 31,241 29.04%
Tax -14,814 -18,188 -31,881 -10,426 -15,902 -27,264 135,779 -
NP 31,000 46,572 -16,791 133 26,964 55,944 167,020 -67.42%
-
NP to SH 5,606 9,780 -6,648 -1,861 18,294 38,524 55,256 -78.21%
-
Tax Rate 32.34% 28.09% 211.27% 98.73% 37.10% 32.77% -434.62% -
Total Cost 1,486,848 1,538,064 1,667,726 1,777,396 2,065,972 2,496,280 1,880,282 -14.47%
-
Net Worth 327,735 331,048 883,284 340,274 377,151 375,261 3,365,763 -78.80%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - 8,774 - - - 95,618 -
Div Payout % - - 0.00% - - - 173.05% -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 327,735 331,048 883,284 340,274 377,151 375,261 3,365,763 -78.80%
NOSH 215,615 216,371 584,956 218,124 216,753 216,914 1,912,365 -76.63%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 2.04% 2.94% -1.02% 0.01% 1.29% 2.19% 8.16% -
ROE 1.71% 2.95% -0.75% -0.55% 4.85% 10.27% 1.64% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 703.96 732.37 282.23 814.91 965.58 1,176.60 107.06 250.57%
EPS 2.60 4.52 -3.07 -0.85 8.44 17.76 -2.17 -
DPS 0.00 0.00 1.50 0.00 0.00 0.00 5.00 -
NAPS 1.52 1.53 1.51 1.56 1.74 1.73 1.76 -9.30%
Adjusted Per Share Value based on latest NOSH - 216,488
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 130.33 136.06 141.75 152.62 179.71 219.14 175.79 -18.06%
EPS 0.48 0.84 -0.57 -0.16 1.57 3.31 4.74 -78.24%
DPS 0.00 0.00 0.75 0.00 0.00 0.00 8.21 -
NAPS 0.2814 0.2842 0.7584 0.2922 0.3238 0.3222 2.8899 -78.80%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 - - -
Price 0.62 0.63 0.54 0.47 0.57 0.00 0.00 -
P/RPS 0.09 0.09 0.19 0.06 0.06 0.00 0.00 -
P/EPS 23.85 13.94 -47.51 -55.08 6.75 0.00 0.00 -
EY 4.19 7.17 -2.10 -1.82 14.81 0.00 0.00 -
DY 0.00 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.36 0.30 0.33 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 26/01/10 27/10/09 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 -
Price 0.60 0.61 0.62 0.54 0.51 0.53 0.00 -
P/RPS 0.09 0.08 0.22 0.07 0.05 0.05 0.00 -
P/EPS 23.08 13.50 -54.55 -63.28 6.04 2.98 0.00 -
EY 4.33 7.41 -1.83 -1.58 16.55 33.51 0.00 -
DY 0.00 0.00 2.42 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.41 0.35 0.29 0.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment