[ANCOMNY] YoY Cumulative Quarter Result on 28-Feb-2009 [#3]

Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -115.26%
YoY- -114.74%
View:
Show?
Cumulative Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 1,242,246 1,040,248 1,098,546 1,333,147 1,511,637 1,189,758 887,937 5.75%
PBT 11,819 -5,555 27,513 7,920 32,077 35,651 26,132 -12.37%
Tax -8,348 -6,940 -8,534 -7,820 8,953 2,450 -10,148 -3.19%
NP 3,471 -12,495 18,979 100 41,030 38,101 15,984 -22.45%
-
NP to SH -3,598 -16,063 1,058 -1,396 9,471 18,509 6,043 -
-
Tax Rate 70.63% - 31.02% 98.74% -27.91% -6.87% 38.83% -
Total Cost 1,238,775 1,052,743 1,079,567 1,333,047 1,470,607 1,151,657 871,953 6.02%
-
Net Worth 301,278 218,925 325,555 340,274 307,220 291,540 289,758 0.65%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 301,278 218,925 325,555 340,274 307,220 291,540 289,758 0.65%
NOSH 216,746 218,925 217,037 218,125 195,681 191,803 190,630 2.16%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 0.28% -1.20% 1.73% 0.01% 2.71% 3.20% 1.80% -
ROE -1.19% -7.34% 0.32% -0.41% 3.08% 6.35% 2.09% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 573.13 475.16 506.16 611.18 772.50 620.30 465.79 3.51%
EPS -1.66 -7.43 0.48 -0.64 4.84 9.65 3.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.00 1.50 1.56 1.57 1.52 1.52 -1.47%
Adjusted Per Share Value based on latest NOSH - 216,488
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 118.85 99.53 105.11 127.55 144.63 113.83 84.96 5.74%
EPS -0.34 -1.54 0.10 -0.13 0.91 1.77 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2883 0.2095 0.3115 0.3256 0.2939 0.2789 0.2772 0.65%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 - - - -
Price 0.37 0.45 0.57 0.47 0.00 0.00 0.00 -
P/RPS 0.06 0.09 0.11 0.08 0.00 0.00 0.00 -
P/EPS -22.29 -6.13 116.93 -73.44 0.00 0.00 0.00 -
EY -4.49 -16.30 0.86 -1.36 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.45 0.38 0.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 24/04/12 27/04/11 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 -
Price 0.36 0.43 0.58 0.54 0.00 0.00 0.00 -
P/RPS 0.06 0.09 0.11 0.09 0.00 0.00 0.00 -
P/EPS -21.69 -5.86 118.98 -84.38 0.00 0.00 0.00 -
EY -4.61 -17.06 0.84 -1.19 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.39 0.35 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment