[ANCOMNY] YoY TTM Result on 28-Feb-2009 [#3]

Announcement Date
30-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -15.94%
YoY- 172.87%
View:
Show?
TTM Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 1,709,481 1,408,542 1,438,813 1,868,812 2,257,812 1,677,601 1,195,807 6.13%
PBT 17,627 -611 35,757 7,084 49,862 48,093 25,581 -6.01%
Tax -7,559 -8,008 -33,669 119,006 6,464 -12,373 -15,597 -11.36%
NP 10,068 -8,619 2,088 126,090 56,326 35,720 9,984 0.13%
-
NP to SH -487 -16,330 -3,867 44,388 16,267 16,727 43 -
-
Tax Rate 42.88% - 94.16% -1,679.93% -12.96% 25.73% 60.97% -
Total Cost 1,699,413 1,417,161 1,436,725 1,742,722 2,201,486 1,641,881 1,185,823 6.17%
-
Net Worth 305,800 221,111 326,562 337,722 303,580 288,533 292,135 0.76%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - 4,445 76,452 9,438 - - -
Div Payout % - - 0.00% 172.24% 58.02% - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 305,800 221,111 326,562 337,722 303,580 288,533 292,135 0.76%
NOSH 220,000 221,111 217,708 216,488 193,363 189,824 192,194 2.27%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 0.59% -0.61% 0.15% 6.75% 2.49% 2.13% 0.83% -
ROE -0.16% -7.39% -1.18% 13.14% 5.36% 5.80% 0.01% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 777.04 637.03 660.89 863.24 1,167.65 883.76 622.19 3.77%
EPS -0.22 -7.39 -1.78 20.50 8.41 8.81 0.02 -
DPS 0.00 0.00 2.04 35.31 4.88 0.00 0.00 -
NAPS 1.39 1.00 1.50 1.56 1.57 1.52 1.52 -1.47%
Adjusted Per Share Value based on latest NOSH - 216,488
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 162.69 134.05 136.93 177.85 214.87 159.65 113.80 6.13%
EPS -0.05 -1.55 -0.37 4.22 1.55 1.59 0.00 -
DPS 0.00 0.00 0.42 7.28 0.90 0.00 0.00 -
NAPS 0.291 0.2104 0.3108 0.3214 0.2889 0.2746 0.278 0.76%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 - - - -
Price 0.37 0.45 0.57 0.47 0.00 0.00 0.00 -
P/RPS 0.05 0.07 0.09 0.05 0.00 0.00 0.00 -
P/EPS -167.15 -6.09 -32.09 2.29 0.00 0.00 0.00 -
EY -0.60 -16.41 -3.12 43.62 0.00 0.00 0.00 -
DY 0.00 0.00 3.58 75.14 0.00 0.00 0.00 -
P/NAPS 0.27 0.45 0.38 0.30 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 24/04/12 27/04/11 27/04/10 30/04/09 29/04/08 30/04/07 14/04/06 -
Price 0.36 0.43 0.58 0.54 0.00 0.00 0.00 -
P/RPS 0.05 0.07 0.09 0.06 0.00 0.00 0.00 -
P/EPS -162.63 -5.82 -32.65 2.63 0.00 0.00 0.00 -
EY -0.61 -17.18 -3.06 37.97 0.00 0.00 0.00 -
DY 0.00 0.00 3.52 65.40 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.39 0.35 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment