[ANCOMNY] QoQ Annualized Quarter Result on 29-Feb-2012 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
24-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- 32.51%
YoY- 77.6%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 2,061,038 2,062,856 1,750,204 1,656,328 1,653,364 1,547,524 1,507,483 23.11%
PBT -6,456 1,988 10,207 15,758 21,386 28,280 253 -
Tax -12,338 -9,812 -9,803 -11,130 -15,378 -17,416 -6,151 58.84%
NP -18,794 -7,824 404 4,628 6,008 10,864 -5,898 116.08%
-
NP to SH -25,340 -15,920 -9,014 -4,797 -7,108 -3,852 -12,952 56.23%
-
Tax Rate - 493.56% 96.04% 70.63% 71.91% 61.58% 2,431.23% -
Total Cost 2,079,832 2,070,680 1,749,800 1,651,700 1,647,356 1,536,660 1,513,381 23.53%
-
Net Worth 283,237 294,173 298,179 301,278 305,557 301,739 308,960 -5.61%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 283,237 294,173 298,179 301,278 305,557 301,739 308,960 -5.61%
NOSH 216,211 216,304 216,072 216,746 216,707 214,000 219,120 -0.88%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin -0.91% -0.38% 0.02% 0.28% 0.36% 0.70% -0.39% -
ROE -8.95% -5.41% -3.02% -1.59% -2.33% -1.28% -4.19% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 953.25 953.68 810.01 764.18 762.95 723.14 687.97 24.21%
EPS -11.72 -7.36 -4.17 -2.21 -3.28 -1.80 -5.99 56.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.36 1.38 1.39 1.41 1.41 1.41 -4.77%
Adjusted Per Share Value based on latest NOSH - 220,000
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 176.83 176.99 150.17 142.11 141.86 132.78 129.34 23.11%
EPS -2.17 -1.37 -0.77 -0.41 -0.61 -0.33 -1.11 56.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.243 0.2524 0.2558 0.2585 0.2622 0.2589 0.2651 -5.62%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.39 0.38 0.34 0.37 0.38 0.36 0.41 -
P/RPS 0.04 0.04 0.04 0.05 0.05 0.05 0.06 -23.62%
P/EPS -3.33 -5.16 -8.15 -16.72 -11.59 -20.00 -6.94 -38.62%
EY -30.05 -19.37 -12.27 -5.98 -8.63 -5.00 -14.42 62.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.25 0.27 0.27 0.26 0.29 2.27%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/01/13 29/10/12 31/07/12 24/04/12 20/01/12 27/10/11 27/07/11 -
Price 0.35 0.44 0.39 0.36 0.35 0.35 0.38 -
P/RPS 0.04 0.05 0.05 0.05 0.05 0.05 0.06 -23.62%
P/EPS -2.99 -5.98 -9.35 -16.27 -10.67 -19.44 -6.43 -39.89%
EY -33.49 -16.73 -10.70 -6.15 -9.37 -5.14 -15.55 66.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.32 0.28 0.26 0.25 0.25 0.27 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment