[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2011 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
20-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- -84.53%
YoY- 76.73%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 2,062,856 1,750,204 1,656,328 1,653,364 1,547,524 1,507,483 1,386,997 30.13%
PBT 1,988 10,207 15,758 21,386 28,280 253 -7,406 -
Tax -9,812 -9,803 -11,130 -15,378 -17,416 -6,151 -9,253 3.96%
NP -7,824 404 4,628 6,008 10,864 -5,898 -16,660 -39.44%
-
NP to SH -15,920 -9,014 -4,797 -7,108 -3,852 -12,952 -21,417 -17.86%
-
Tax Rate 493.56% 96.04% 70.63% 71.91% 61.58% 2,431.23% - -
Total Cost 2,070,680 1,749,800 1,651,700 1,647,356 1,536,660 1,513,381 1,403,657 29.43%
-
Net Worth 294,173 298,179 301,278 305,557 301,739 308,960 218,925 21.66%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 294,173 298,179 301,278 305,557 301,739 308,960 218,925 21.66%
NOSH 216,304 216,072 216,746 216,707 214,000 219,120 218,925 -0.79%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin -0.38% 0.02% 0.28% 0.36% 0.70% -0.39% -1.20% -
ROE -5.41% -3.02% -1.59% -2.33% -1.28% -4.19% -9.78% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 953.68 810.01 764.18 762.95 723.14 687.97 633.55 31.18%
EPS -7.36 -4.17 -2.21 -3.28 -1.80 -5.99 -9.91 -17.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.38 1.39 1.41 1.41 1.41 1.00 22.63%
Adjusted Per Share Value based on latest NOSH - 215,916
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 176.99 150.17 142.11 141.86 132.78 129.34 119.00 30.14%
EPS -1.37 -0.77 -0.41 -0.61 -0.33 -1.11 -1.84 -17.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2524 0.2558 0.2585 0.2622 0.2589 0.2651 0.1878 21.67%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 0.38 0.34 0.37 0.38 0.36 0.41 0.45 -
P/RPS 0.04 0.04 0.05 0.05 0.05 0.06 0.07 -31.02%
P/EPS -5.16 -8.15 -16.72 -11.59 -20.00 -6.94 -4.60 7.92%
EY -19.37 -12.27 -5.98 -8.63 -5.00 -14.42 -21.74 -7.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.27 0.27 0.26 0.29 0.45 -27.01%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 29/10/12 31/07/12 24/04/12 20/01/12 27/10/11 27/07/11 27/04/11 -
Price 0.44 0.39 0.36 0.35 0.35 0.38 0.43 -
P/RPS 0.05 0.05 0.05 0.05 0.05 0.06 0.07 -20.01%
P/EPS -5.98 -9.35 -16.27 -10.67 -19.44 -6.43 -4.40 22.58%
EY -16.73 -10.70 -6.15 -9.37 -5.14 -15.55 -22.75 -18.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.26 0.25 0.25 0.27 0.43 -17.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment