[ANCOMNY] YoY TTM Result on 29-Feb-2012 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
24-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- 60.41%
YoY- 97.02%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 1,592,139 1,941,274 2,015,082 1,709,481 1,408,542 1,438,813 1,868,812 -2.63%
PBT 20,049 43,108 393 17,627 -611 35,757 7,084 18.92%
Tax -18,844 -19,488 -15,305 -7,559 -8,008 -33,669 119,006 -
NP 1,205 23,620 -14,912 10,068 -8,619 2,088 126,090 -53.91%
-
NP to SH -2,618 5,491 -20,864 -487 -16,330 -3,867 44,388 -
-
Tax Rate 93.99% 45.21% 3,894.40% 42.88% - 94.16% -1,679.93% -
Total Cost 1,590,934 1,917,654 2,029,994 1,699,413 1,417,161 1,436,725 1,742,722 -1.50%
-
Net Worth 279,131 278,906 281,387 305,800 221,111 326,562 337,722 -3.12%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div 2,159 - - - - 4,445 76,452 -44.80%
Div Payout % 0.00% - - - - 0.00% 172.24% -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 279,131 278,906 281,387 305,800 221,111 326,562 337,722 -3.12%
NOSH 216,380 216,206 216,451 220,000 221,111 217,708 216,488 -0.00%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 0.08% 1.22% -0.74% 0.59% -0.61% 0.15% 6.75% -
ROE -0.94% 1.97% -7.41% -0.16% -7.39% -1.18% 13.14% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 735.80 897.88 930.96 777.04 637.03 660.89 863.24 -2.62%
EPS -1.21 2.54 -9.64 -0.22 -7.39 -1.78 20.50 -
DPS 1.00 0.00 0.00 0.00 0.00 2.04 35.31 -44.77%
NAPS 1.29 1.29 1.30 1.39 1.00 1.50 1.56 -3.11%
Adjusted Per Share Value based on latest NOSH - 220,000
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 136.71 166.68 173.02 146.78 120.94 123.54 160.46 -2.63%
EPS -0.22 0.47 -1.79 -0.04 -1.40 -0.33 3.81 -
DPS 0.19 0.00 0.00 0.00 0.00 0.38 6.56 -44.56%
NAPS 0.2397 0.2395 0.2416 0.2626 0.1899 0.2804 0.29 -3.12%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 0.49 0.425 0.35 0.37 0.45 0.57 0.47 -
P/RPS 0.07 0.05 0.04 0.05 0.07 0.09 0.05 5.76%
P/EPS -40.50 16.73 -3.63 -167.15 -6.09 -32.09 2.29 -
EY -2.47 5.98 -27.54 -0.60 -16.41 -3.12 43.62 -
DY 2.04 0.00 0.00 0.00 0.00 3.58 75.14 -45.16%
P/NAPS 0.38 0.33 0.27 0.27 0.45 0.38 0.30 4.01%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 30/04/15 30/04/14 30/04/13 24/04/12 27/04/11 27/04/10 30/04/09 -
Price 0.455 0.54 0.31 0.36 0.43 0.58 0.54 -
P/RPS 0.06 0.06 0.03 0.05 0.07 0.09 0.06 0.00%
P/EPS -37.61 21.26 -3.22 -162.63 -5.82 -32.65 2.63 -
EY -2.66 4.70 -31.09 -0.61 -17.18 -3.06 37.97 -
DY 2.20 0.00 0.00 0.00 0.00 3.52 65.40 -43.16%
P/NAPS 0.35 0.42 0.24 0.26 0.43 0.39 0.35 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment