[ANCOMNY] QoQ Annualized Quarter Result on 30-Nov-2005 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
13-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
30-Nov-2005 [#2]
Profit Trend
QoQ- -71.59%
YoY- -74.87%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 1,358,564 1,205,529 1,183,916 1,209,588 1,234,016 1,101,600 1,058,306 18.06%
PBT 41,520 27,330 34,842 31,718 33,164 580 1,413 846.38%
Tax -19,084 -13,727 -13,530 -13,070 -7,368 -450 6,760 -
NP 22,436 13,603 21,312 18,648 25,796 130 8,173 95.69%
-
NP to SH 4,248 4,261 8,057 2,978 10,484 130 8,173 -35.27%
-
Tax Rate 45.96% 50.23% 38.83% 41.21% 22.22% 77.59% -478.41% -
Total Cost 1,336,128 1,191,926 1,162,604 1,190,940 1,208,220 1,101,470 1,050,133 17.36%
-
Net Worth 286,360 285,334 289,758 402,030 239,308 274,857 240,821 12.20%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 286,360 285,334 289,758 402,030 239,308 274,857 240,821 12.20%
NOSH 189,642 190,223 190,630 186,124 189,927 185,714 199,025 -3.15%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 1.65% 1.13% 1.80% 1.54% 2.09% 0.01% 0.77% -
ROE 1.48% 1.49% 2.78% 0.74% 4.38% 0.05% 3.39% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 716.38 633.74 621.05 649.88 649.73 593.17 531.74 21.91%
EPS 2.24 2.24 4.23 1.58 5.52 0.07 4.11 -33.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.50 1.52 2.16 1.26 1.48 1.21 15.86%
Adjusted Per Share Value based on latest NOSH - 188,833
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 134.24 119.12 116.99 119.52 121.94 108.85 104.58 18.05%
EPS 0.42 0.42 0.80 0.29 1.04 0.01 0.81 -35.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.283 0.282 0.2863 0.3973 0.2365 0.2716 0.238 12.20%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/10/06 28/07/06 14/04/06 13/02/06 28/10/05 28/07/05 29/04/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment