[ANCOMNY] YoY TTM Result on 30-Nov-2005 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
13-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
30-Nov-2005 [#2]
Profit Trend
QoQ- -314.92%
YoY- -230.04%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Revenue 2,026,144 2,260,857 1,513,688 1,168,428 1,019,598 995,926 760,040 17.73%
PBT 19,487 54,234 55,104 15,626 6,759 47,795 40,815 -11.58%
Tax 125,170 3,103 -18,920 -12,097 -8,064 -22,616 -33,387 -
NP 144,657 57,337 36,184 3,529 -1,305 25,179 7,428 63.95%
-
NP to SH 52,804 19,476 20,200 -4,307 -1,305 25,179 7,428 38.62%
-
Tax Rate -642.33% -5.72% 34.34% 77.42% 119.31% 47.32% 81.80% -
Total Cost 1,881,487 2,203,520 1,477,504 1,164,899 1,020,903 970,747 752,612 16.48%
-
Net Worth 382,800 305,366 289,578 407,879 252,879 203,348 176,770 13.73%
Dividend
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Div 76,452 9,438 - - 5,896 4,703 4,708 59.06%
Div Payout % 144.79% 48.46% - - 0.00% 18.68% 63.39% -
Equity
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Net Worth 382,800 305,366 289,578 407,879 252,879 203,348 176,770 13.73%
NOSH 220,000 194,501 190,512 188,833 200,697 118,225 117,847 10.95%
Ratio Analysis
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
NP Margin 7.14% 2.54% 2.39% 0.30% -0.13% 2.53% 0.98% -
ROE 13.79% 6.38% 6.98% -1.06% -0.52% 12.38% 4.20% -
Per Share
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 920.97 1,162.39 794.54 618.76 508.03 842.39 644.94 6.11%
EPS 24.00 10.01 10.60 -2.28 -0.65 21.30 6.30 24.94%
DPS 34.75 4.85 0.00 0.00 2.94 4.00 4.00 43.33%
NAPS 1.74 1.57 1.52 2.16 1.26 1.72 1.50 2.50%
Adjusted Per Share Value based on latest NOSH - 188,833
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
RPS 173.97 194.12 129.97 100.32 87.55 85.51 65.26 17.73%
EPS 4.53 1.67 1.73 -0.37 -0.11 2.16 0.64 38.52%
DPS 6.56 0.81 0.00 0.00 0.51 0.40 0.40 59.32%
NAPS 0.3287 0.2622 0.2486 0.3502 0.2171 0.1746 0.1518 13.72%
Price Multiplier on Financial Quarter End Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 28/11/08 - - - - - - -
Price 0.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 42.11 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 60.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/08 30/11/07 30/11/06 30/11/05 30/11/04 30/11/03 30/11/02 CAGR
Date 22/01/09 29/01/08 23/01/07 13/02/06 31/01/05 28/01/04 29/01/03 -
Price 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.12 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 47.06 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 68.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment