[ANCOMNY] QoQ TTM Result on 30-Nov-2005 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
13-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
30-Nov-2005 [#2]
Profit Trend
QoQ- -314.92%
YoY- -230.04%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Revenue 1,236,666 1,205,529 1,195,807 1,168,428 1,131,290 1,085,727 1,048,181 11.62%
PBT 29,350 27,261 25,581 15,626 9,110 578 994 849.44%
Tax -16,587 -13,658 -15,597 -12,097 -3,278 -448 -3,306 192.21%
NP 12,763 13,603 9,984 3,529 5,832 130 -2,312 -
-
NP to SH 2,702 4,261 43 -4,307 2,004 130 -2,312 -
-
Tax Rate 56.51% 50.10% 60.97% 77.42% 35.98% 77.51% 332.60% -
Total Cost 1,223,903 1,191,926 1,185,823 1,164,899 1,125,458 1,085,597 1,050,493 10.69%
-
Net Worth 286,360 287,419 292,135 407,879 239,308 238,815 248,050 10.01%
Dividend
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Div - - - - - - 5,896 -
Div Payout % - - - - - - 0.00% -
Equity
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Net Worth 286,360 287,419 292,135 407,879 239,308 238,815 248,050 10.01%
NOSH 189,642 191,612 192,194 188,833 189,927 197,368 204,999 -5.04%
Ratio Analysis
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
NP Margin 1.03% 1.13% 0.83% 0.30% 0.52% 0.01% -0.22% -
ROE 0.94% 1.48% 0.01% -1.06% 0.84% 0.05% -0.93% -
Per Share
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 652.10 629.15 622.19 618.76 595.64 550.10 511.31 17.55%
EPS 1.42 2.22 0.02 -2.28 1.06 0.07 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.88 -
NAPS 1.51 1.50 1.52 2.16 1.26 1.21 1.21 15.86%
Adjusted Per Share Value based on latest NOSH - 188,833
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
RPS 122.20 119.12 118.16 115.46 111.79 107.28 103.57 11.62%
EPS 0.27 0.42 0.00 -0.43 0.20 0.01 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.58 -
NAPS 0.283 0.284 0.2887 0.403 0.2365 0.236 0.2451 10.03%
Price Multiplier on Financial Quarter End Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 28/02/05 CAGR
Date 30/10/06 28/07/06 14/04/06 13/02/06 28/10/05 28/07/05 29/04/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment