[PMCAP] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[PMCAP] PAN MALAYSIA CAPITAL BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 151.28%
YoY- -41.02%
Quarter Report
Latest QR
Upcoming QR
PMCAP's Result
PMCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 17,840 7,452 4,957 3,140 2,972 18,483 23,274 -16.25%
PBT -3,180 -42,790 254 10,036 -18,316 22,921 24,572 -
Tax -420 -403 -85 -312 18,316 3,679 -1,044 -45.53%
NP -3,600 -43,193 169 9,724 0 26,600 23,528 -
-
NP to SH -3,600 -43,193 169 9,724 -18,964 26,600 23,528 -
-
Tax Rate - - 33.46% 3.11% - -16.05% 4.25% -
Total Cost 21,440 50,645 4,788 -6,584 2,972 -8,117 -253 -
-
Net Worth -574,999 -581,979 -541,018 -453,280 -463,958 -394,823 -402,541 26.86%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -574,999 -581,979 -541,018 -453,280 -463,958 -394,823 -402,541 26.86%
NOSH 249,999 253,034 253,999 253,229 253,529 253,092 253,170 -0.83%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -20.18% -579.62% 3.42% 309.68% 0.00% 143.92% 101.09% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.14 2.95 1.95 1.24 1.17 7.30 9.19 -15.50%
EPS -1.44 -17.07 0.07 3.84 -7.48 10.51 9.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.30 -2.30 -2.13 -1.79 -1.83 -1.56 -1.59 27.93%
Adjusted Per Share Value based on latest NOSH - 253,377
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.18 0.91 0.61 0.38 0.36 2.26 2.85 -16.37%
EPS -0.44 -5.29 0.02 1.19 -2.32 3.26 2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7041 -0.7127 -0.6625 -0.5551 -0.5681 -0.4835 -0.4929 26.86%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.49 0.49 0.47 0.49 0.41 0.76 0.81 -
P/RPS 6.87 16.64 24.08 39.52 34.98 10.41 8.81 -15.29%
P/EPS -34.03 -2.87 705.00 12.76 -5.48 7.23 8.72 -
EY -2.94 -34.84 0.14 7.84 -18.24 13.83 11.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 27/02/02 13/11/01 23/08/01 31/05/01 26/02/01 14/11/00 -
Price 0.56 0.48 0.49 0.58 0.50 0.57 0.82 -
P/RPS 7.85 16.30 25.11 46.77 42.65 7.81 8.92 -8.17%
P/EPS -38.89 -2.81 735.00 15.10 -6.68 5.42 8.82 -
EY -2.57 -35.56 0.14 6.62 -14.96 18.44 11.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment