[PMCAP] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[PMCAP] PAN MALAYSIA CAPITAL BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 62.69%
YoY- -61.73%
Quarter Report
Latest QR
Upcoming QR
PMCAP's Result
PMCAP's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 11,169 7,452 4,745 7,484 11,030 18,483 18,498 -28.58%
PBT -39,006 -42,790 4,683 19,224 10,489 22,921 102,731 -
Tax -346 4,338 9,139 8,735 8,523 3,679 -817 -43.63%
NP -39,352 -38,452 13,822 27,959 19,012 26,600 101,914 -
-
NP to SH -39,352 -43,193 9,081 23,218 14,271 26,600 101,914 -
-
Tax Rate - - -195.15% -45.44% -81.26% -16.05% 0.80% -
Total Cost 50,521 45,904 -9,077 -20,475 -7,982 -8,117 -83,416 -
-
Net Worth -574,999 -581,985 -539,334 -453,545 -463,958 -394,583 -402,942 26.77%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -574,999 -581,985 -539,334 -453,545 -463,958 -394,583 -402,942 26.77%
NOSH 249,999 253,037 253,208 253,377 253,529 252,937 253,423 -0.90%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -352.33% -516.00% 291.30% 373.58% 172.37% 143.92% 550.95% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.47 2.95 1.87 2.95 4.35 7.31 7.30 -27.91%
EPS -15.74 -17.07 3.59 9.16 5.63 10.52 40.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.30 -2.30 -2.13 -1.79 -1.83 -1.56 -1.59 27.93%
Adjusted Per Share Value based on latest NOSH - 253,377
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.37 0.91 0.58 0.92 1.35 2.26 2.27 -28.60%
EPS -4.82 -5.29 1.11 2.84 1.75 3.26 12.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7041 -0.7127 -0.6604 -0.5554 -0.5681 -0.4832 -0.4934 26.78%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.49 0.49 0.47 0.49 0.41 0.76 0.81 -
P/RPS 10.97 16.64 25.08 16.59 9.42 10.40 11.10 -0.78%
P/EPS -3.11 -2.87 13.11 5.35 7.28 7.23 2.01 -
EY -32.12 -34.84 7.63 18.70 13.73 13.84 49.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 27/02/02 13/11/01 23/08/01 31/05/01 26/02/01 14/11/00 -
Price 0.56 0.48 0.49 0.58 0.50 0.57 0.82 -
P/RPS 12.53 16.30 26.15 19.64 11.49 7.80 11.23 7.58%
P/EPS -3.56 -2.81 13.66 6.33 8.88 5.42 2.04 -
EY -28.11 -35.56 7.32 15.80 11.26 18.45 49.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment