[PMCAP] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[PMCAP] PAN MALAYSIA CAPITAL BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 144.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PMCAP's Result
PMCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 18,483 23,274 25,138 32,784 16,142 20,133 26,980 0.38%
PBT 22,921 24,572 17,430 31,412 -68,694 -203,994 -242,318 -
Tax 3,679 -1,044 -942 -1,060 68,694 203,994 242,318 4.34%
NP 26,600 23,528 16,488 30,352 0 0 0 -100.00%
-
NP to SH 26,600 23,528 16,488 30,352 -68,728 -203,994 -242,318 -
-
Tax Rate -16.05% 4.25% 5.40% 3.37% - - - -
Total Cost -8,117 -253 8,650 2,432 16,142 20,133 26,980 -
-
Net Worth -394,823 -402,541 -412,199 -412,281 -143,173 -673,890 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -394,823 -402,541 -412,199 -412,281 -143,173 -673,890 0 -100.00%
NOSH 253,092 253,170 252,883 252,933 86,249 84,341 84,360 -1.10%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 143.92% 101.09% 65.59% 92.58% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 7.30 9.19 9.94 12.96 18.72 23.87 31.98 1.51%
EPS 10.51 9.29 6.52 12.00 -79.72 -241.87 -287.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.56 -1.59 -1.63 -1.63 -1.66 -7.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 252,933
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.26 2.85 3.08 4.01 1.98 2.47 3.30 0.38%
EPS 3.26 2.88 2.02 3.72 -8.42 -24.98 -29.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4835 -0.4929 -0.5048 -0.5049 -0.1753 -0.8252 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.76 0.81 1.02 1.70 0.00 0.00 0.00 -
P/RPS 10.41 8.81 10.26 13.12 0.00 0.00 0.00 -100.00%
P/EPS 7.23 8.72 15.64 14.17 0.00 0.00 0.00 -100.00%
EY 13.83 11.47 6.39 7.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 14/11/00 24/08/00 29/05/00 24/02/00 24/11/99 - -
Price 0.57 0.82 1.01 1.28 1.98 0.00 0.00 -
P/RPS 7.81 8.92 10.16 9.88 10.58 0.00 0.00 -100.00%
P/EPS 5.42 8.82 15.49 10.67 -2.48 0.00 0.00 -100.00%
EY 18.44 11.33 6.46 9.38 -40.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment