[PMCAP] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 144.16%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 20,016 17,840 2,972 32,784 0 -100.00%
PBT 7,372 -3,180 -18,316 31,412 0 -100.00%
Tax -196 -420 18,316 -1,060 0 -100.00%
NP 7,176 -3,600 0 30,352 0 -100.00%
-
NP to SH 7,176 -3,600 -18,964 30,352 0 -100.00%
-
Tax Rate 2.66% - - 3.37% - -
Total Cost 12,840 21,440 2,972 2,432 0 -100.00%
-
Net Worth -588,735 -574,999 -463,958 -412,281 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth -588,735 -574,999 -463,958 -412,281 0 -100.00%
NOSH 252,676 249,999 253,529 252,933 84,363 -1.13%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 35.85% -20.18% 0.00% 92.58% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.92 7.14 1.17 12.96 0.00 -100.00%
EPS 2.84 -1.44 -7.48 12.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.33 -2.30 -1.83 -1.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 252,933
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2.45 2.18 0.36 4.01 0.00 -100.00%
EPS 0.88 -0.44 -2.32 3.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7209 -0.7041 -0.5681 -0.5049 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.30 0.49 0.41 1.70 0.00 -
P/RPS 3.79 6.87 34.98 13.12 0.00 -100.00%
P/EPS 10.56 -34.03 -5.48 14.17 0.00 -100.00%
EY 9.47 -2.94 -18.24 7.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/03 22/05/02 31/05/01 29/05/00 - -
Price 0.28 0.56 0.50 1.28 0.00 -
P/RPS 3.53 7.85 42.65 9.88 0.00 -100.00%
P/EPS 9.86 -38.89 -6.68 10.67 0.00 -100.00%
EY 10.14 -2.57 -14.96 9.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment