[NYLEX] YoY Annualized Quarter Result on 28-Feb-2015 [#3]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
30-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -40.65%
YoY- -42.12%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 1,362,376 1,276,278 1,208,580 1,264,804 1,585,673 1,716,232 1,404,722 -0.50%
PBT 29,470 34,612 15,632 15,454 19,068 16,262 20,346 6.36%
Tax -10,536 -13,689 -10,009 -9,850 -7,766 -8,685 -7,198 6.55%
NP 18,934 20,922 5,622 5,604 11,301 7,577 13,148 6.26%
-
NP to SH 17,864 18,162 6,225 6,858 11,850 7,848 12,782 5.73%
-
Tax Rate 35.75% 39.55% 64.03% 63.74% 40.73% 53.41% 35.38% -
Total Cost 1,343,441 1,255,356 1,202,957 1,259,200 1,574,372 1,708,654 1,391,574 -0.58%
-
Net Worth 339,774 345,475 322,199 298,621 291,125 284,619 274,192 3.63%
Dividend
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 339,774 345,475 322,199 298,621 291,125 284,619 274,192 3.63%
NOSH 194,337 194,337 192,933 192,659 192,798 193,618 194,462 -0.01%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 1.39% 1.64% 0.47% 0.44% 0.71% 0.44% 0.94% -
ROE 5.26% 5.26% 1.93% 2.30% 4.07% 2.76% 4.66% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 721.74 664.97 626.42 656.50 822.45 886.40 722.36 -0.01%
EPS 9.36 9.45 3.23 3.56 6.15 4.05 6.57 6.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.80 1.67 1.55 1.51 1.47 1.41 4.15%
Adjusted Per Share Value based on latest NOSH - 192,121
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 757.77 709.88 672.23 703.50 881.97 954.59 781.33 -0.50%
EPS 9.94 10.10 3.46 3.81 6.59 4.37 7.11 5.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8899 1.9216 1.7921 1.661 1.6193 1.5831 1.5251 3.63%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.80 0.695 0.59 0.595 0.57 0.47 0.60 -
P/RPS 0.11 0.10 0.09 0.09 0.07 0.05 0.08 5.44%
P/EPS 8.45 7.34 18.29 16.71 9.27 11.60 9.13 -1.28%
EY 11.83 13.62 5.47 5.98 10.78 8.62 10.96 1.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.35 0.38 0.38 0.32 0.43 0.38%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 30/04/18 26/04/17 27/04/16 30/04/15 30/04/14 30/04/13 24/04/12 -
Price 0.72 0.895 0.575 0.625 0.67 0.47 0.55 -
P/RPS 0.10 0.13 0.09 0.10 0.08 0.05 0.08 3.78%
P/EPS 7.61 9.46 17.82 17.56 10.90 11.60 8.37 -1.57%
EY 13.14 10.57 5.61 5.70 9.17 8.62 11.95 1.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.34 0.40 0.44 0.32 0.39 0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment