[NYLEX] QoQ Annualized Quarter Result on 31-May-2021 [#4]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 83.08%
YoY- 183.19%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Revenue 1,245,524 1,320,740 1,099,688 1,151,677 1,064,486 1,018,618 983,676 17.09%
PBT -42,964 22,644 220 27,345 18,200 12,140 1,088 -
Tax -22,529 -6,126 2,372 -7,665 -7,925 -6,906 -8,284 95.19%
NP -65,493 16,518 2,592 19,680 10,274 5,234 -7,196 337.68%
-
NP to SH -66,144 16,120 1,328 19,306 10,545 5,936 -6,072 393.55%
-
Tax Rate - 27.05% -1,078.18% 28.03% 43.54% 56.89% 761.40% -
Total Cost 1,311,017 1,304,222 1,097,096 1,131,997 1,054,212 1,013,384 990,872 20.58%
-
Net Worth 245,623 322,716 313,752 311,959 299,166 297,362 301,961 -12.89%
Dividend
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Net Worth 245,623 322,716 313,752 311,959 299,166 297,362 301,961 -12.89%
NOSH 194,337 194,337 194,337 194,337 194,337 194,337 194,337 0.00%
Ratio Analysis
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
NP Margin -5.26% 1.25% 0.24% 1.71% 0.97% 0.51% -0.73% -
ROE -26.93% 5.00% 0.42% 6.19% 3.52% 2.00% -2.01% -
Per Share
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 694.71 736.66 613.37 642.36 594.22 582.34 544.02 17.75%
EPS -36.89 9.00 0.76 10.90 5.99 3.40 -3.36 396.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.80 1.75 1.74 1.67 1.70 1.67 -12.39%
Adjusted Per Share Value based on latest NOSH - 194,337
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
RPS 692.78 734.61 611.66 640.58 592.08 566.57 547.13 17.09%
EPS -36.79 8.97 0.74 10.74 5.87 3.30 -3.38 393.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3662 1.795 1.7451 1.7352 1.664 1.654 1.6795 -12.89%
Price Multiplier on Financial Quarter End Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 -
Price 1.83 1.21 0.83 0.845 0.64 0.595 0.67 -
P/RPS 0.26 0.16 0.14 0.13 0.11 0.10 0.12 67.67%
P/EPS -4.96 13.46 112.05 7.85 10.87 17.53 -19.95 -60.56%
EY -20.16 7.43 0.89 12.74 9.20 5.70 -5.01 153.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.67 0.47 0.49 0.38 0.35 0.40 124.38%
Price Multiplier on Announcement Date
28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 CAGR
Date 20/04/22 17/01/22 28/10/21 29/07/21 28/04/21 26/01/21 27/10/20 -
Price 0.41 1.53 1.23 0.84 0.905 0.635 0.58 -
P/RPS 0.06 0.21 0.20 0.13 0.15 0.11 0.11 -33.31%
P/EPS -1.11 17.02 166.06 7.80 15.37 18.71 -17.27 -84.03%
EY -89.98 5.88 0.60 12.82 6.50 5.34 -5.79 525.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.85 0.70 0.48 0.54 0.37 0.35 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment