[NYLEX] YoY Quarter Result on 28-Feb-2022 [#3]

Announcement Date
20-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ- -846.22%
YoY- -1267.13%
Quarter Report
View:
Show?
Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 52 0 273,773 289,056 275,341 275,341 325,305 -82.55%
PBT -1,091 -411 -43,545 7,580 -2,642 -2,642 -7,661 -32.25%
Tax 0 0 -13,834 -2,491 -1,448 -1,448 -569 -
NP -1,091 -411 -57,379 5,089 -4,090 -4,090 -8,230 -33.21%
-
NP to SH -1,091 -411 -57,668 4,941 -3,674 -3,674 -6,753 -30.52%
-
Tax Rate - - - 32.86% - - - -
Total Cost 1,143 411 331,152 283,967 279,431 279,431 333,535 -67.82%
-
Net Worth 19,776 21,574 245,623 299,166 321,855 0 333,910 -43.14%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - 1,844 -
Div Payout % - - - - - - 0.00% -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 19,776 21,574 245,623 299,166 321,855 0 333,910 -43.14%
NOSH 179,787 179,787 194,337 194,337 194,337 194,337 194,337 -1.54%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin -2,098.08% 0.00% -20.96% 1.76% -1.49% -1.49% -2.53% -
ROE -5.52% -1.91% -23.48% 1.65% -1.14% 0.00% -2.02% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 0.03 0.00 152.70 161.36 157.41 153.70 176.34 -82.34%
EPS -0.61 -0.23 -32.16 2.76 -2.10 -2.10 -3.66 -30.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.11 0.12 1.37 1.67 1.84 0.00 1.81 -42.85%
Adjusted Per Share Value based on latest NOSH - 194,337
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 0.03 0.00 152.28 160.78 153.15 153.15 180.94 -82.43%
EPS -0.61 -0.23 -32.08 2.75 -2.04 -2.04 -3.76 -30.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.03 -
NAPS 0.11 0.12 1.3662 1.664 1.7902 0.00 1.8573 -43.14%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 0.24 0.575 1.83 0.64 0.55 0.55 0.675 -
P/RPS 829.79 0.00 1.20 0.40 0.35 0.36 0.38 364.62%
P/EPS -39.55 -251.53 -5.69 23.20 -26.19 -26.82 -18.44 16.46%
EY -2.53 -0.40 -17.58 4.31 -3.82 -3.73 -5.42 -14.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.48 -
P/NAPS 2.18 4.79 1.34 0.38 0.30 0.00 0.37 42.52%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 22/04/24 18/04/23 20/04/22 28/04/21 14/05/20 - 26/04/19 -
Price 0.24 0.43 0.41 0.905 0.80 0.00 0.665 -
P/RPS 829.79 0.00 0.27 0.56 0.51 0.00 0.38 364.62%
P/EPS -39.55 -188.10 -1.27 32.81 -38.09 0.00 -18.17 16.81%
EY -2.53 -0.53 -78.45 3.05 -2.63 0.00 -5.50 -14.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
P/NAPS 2.18 3.58 0.30 0.54 0.43 0.00 0.37 42.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment