[NYLEX] YoY Annualized Quarter Result on 31-May-2021 [#4]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
31-May-2021 [#4]
Profit Trend
QoQ- 83.08%
YoY- 183.19%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 114 211 934,143 1,151,677 1,136,305 1,560,354 1,446,375 -79.26%
PBT -2,926 1,508 -33,050 27,345 -18,940 4,640 30,576 -
Tax 0 -3,016 -16,897 -7,665 -6,765 -9,160 -10,501 -
NP -2,926 -1,508 -49,947 19,680 -25,705 -4,520 20,075 -
-
NP to SH -2,926 -1,508 -50,435 19,306 -23,207 -3,332 19,093 -
-
Tax Rate - 200.00% - 28.03% - 197.41% 34.34% -
Total Cost 3,040 1,719 984,090 1,131,997 1,162,010 1,564,874 1,426,300 -64.09%
-
Net Worth 17,978 21,574 23,367 311,959 297,362 332,879 345,476 -38.87%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - 3,638 3,755 -
Div Payout % - - - - - 0.00% 19.67% -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 17,978 21,574 23,367 311,959 297,362 332,879 345,476 -38.87%
NOSH 179,787 179,787 194,337 194,337 194,337 194,337 194,337 -1.28%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin -2,566.67% -714.69% -5.35% 1.71% -2.26% -0.29% 1.39% -
ROE -16.27% -6.99% -215.83% 6.19% -7.80% -1.00% 5.53% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 0.06 0.12 519.69 642.36 649.62 857.80 770.34 -79.30%
EPS -1.63 -0.84 -28.11 10.90 -13.18 -1.80 10.05 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.10 0.12 0.13 1.74 1.70 1.83 1.84 -38.42%
Adjusted Per Share Value based on latest NOSH - 194,337
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 0.06 0.12 519.58 640.58 632.03 867.89 804.49 -79.45%
EPS -1.63 -0.84 -28.05 10.74 -12.91 -1.85 10.62 -
DPS 0.00 0.00 0.00 0.00 0.00 2.02 2.09 -
NAPS 0.10 0.12 0.13 1.7352 1.654 1.8515 1.9216 -38.87%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 0.24 0.31 0.225 0.845 0.835 0.64 0.63 -
P/RPS 378.50 264.14 0.04 0.13 0.13 0.07 0.08 309.20%
P/EPS -14.75 -36.96 -0.80 7.85 -6.29 -34.94 6.20 -
EY -6.78 -2.71 -124.70 12.74 -15.89 -2.86 16.14 -
DY 0.00 0.00 0.00 0.00 0.00 3.13 3.17 -
P/NAPS 2.40 2.58 1.73 0.49 0.49 0.35 0.34 38.46%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 18/07/24 14/07/23 18/07/22 29/07/21 30/07/20 29/07/19 26/07/18 -
Price 0.24 0.48 0.24 0.84 0.705 0.60 0.71 -
P/RPS 378.50 408.99 0.05 0.13 0.11 0.07 0.09 301.25%
P/EPS -14.75 -57.23 -0.86 7.80 -5.31 -32.76 6.98 -
EY -6.78 -1.75 -116.91 12.82 -18.82 -3.05 14.32 -
DY 0.00 0.00 0.00 0.00 0.00 3.33 2.82 -
P/NAPS 2.40 4.00 1.85 0.48 0.41 0.33 0.39 35.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment