[HUMEIND] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
19-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -8.77%
YoY- 746.7%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 31,082 34,316 35,852 48,418 56,050 66,656 59,784 -35.36%
PBT -1,201 2,842 4,556 8,283 8,678 9,742 5,200 -
Tax 836 -1,170 -1,708 -3,769 -3,730 -4,420 -2,000 -
NP -365 1,672 2,848 4,514 4,948 5,322 3,200 -
-
NP to SH -365 1,672 2,848 4,514 4,948 5,322 3,200 -
-
Tax Rate - 41.17% 37.49% 45.50% 42.98% 45.37% 38.46% -
Total Cost 31,447 32,644 33,004 43,904 51,102 61,334 56,584 -32.42%
-
Net Worth 61,027 62,388 62,456 61,554 60,917 59,685 57,674 3.84%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 61,027 62,388 62,456 61,554 60,917 59,685 57,674 3.84%
NOSH 62,272 62,388 62,456 62,176 62,160 62,172 62,015 0.27%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -1.18% 4.87% 7.94% 9.32% 8.83% 7.98% 5.35% -
ROE -0.60% 2.68% 4.56% 7.33% 8.12% 8.92% 5.55% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 49.91 55.00 57.40 77.87 90.17 107.21 96.40 -35.54%
EPS -0.59 2.68 4.56 7.26 7.96 8.56 5.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.00 1.00 0.99 0.98 0.96 0.93 3.55%
Adjusted Per Share Value based on latest NOSH - 62,248
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 4.28 4.73 4.94 6.67 7.73 9.19 8.24 -35.40%
EPS -0.05 0.23 0.39 0.62 0.68 0.73 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.086 0.0861 0.0848 0.084 0.0823 0.0795 3.82%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.53 0.695 0.74 0.65 0.54 0.51 0.49 -
P/RPS 1.06 1.26 1.29 0.83 0.60 0.48 0.51 62.93%
P/EPS -90.34 25.93 16.23 8.95 6.78 5.96 9.50 -
EY -1.11 3.86 6.16 11.17 14.74 16.78 10.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.70 0.74 0.66 0.55 0.53 0.53 1.25%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/04/11 24/01/11 18/11/10 19/08/10 26/05/10 27/01/10 18/11/09 -
Price 0.55 0.64 0.84 0.64 0.80 0.60 0.51 -
P/RPS 1.10 1.16 1.46 0.82 0.89 0.56 0.53 62.78%
P/EPS -93.75 23.88 18.42 8.82 10.05 7.01 9.88 -
EY -1.07 4.19 5.43 11.34 9.95 14.27 10.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.84 0.65 0.82 0.63 0.55 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment