[HUMEIND] QoQ Annualized Quarter Result on 31-Dec-2009 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 66.31%
YoY- 1204.41%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 35,852 48,418 56,050 66,656 59,784 34,996 34,053 3.48%
PBT 4,556 8,283 8,678 9,742 5,200 -1,052 -1,512 -
Tax -1,708 -3,769 -3,730 -4,420 -2,000 354 0 -
NP 2,848 4,514 4,948 5,322 3,200 -698 -1,512 -
-
NP to SH 2,848 4,514 4,948 5,322 3,200 -698 -1,512 -
-
Tax Rate 37.49% 45.50% 42.98% 45.37% 38.46% - - -
Total Cost 33,004 43,904 51,102 61,334 56,584 35,694 35,565 -4.85%
-
Net Worth 62,456 61,554 60,917 59,685 57,674 57,335 56,699 6.65%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 62,456 61,554 60,917 59,685 57,674 57,335 56,699 6.65%
NOSH 62,456 62,176 62,160 62,172 62,015 62,321 62,307 0.15%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 7.94% 9.32% 8.83% 7.98% 5.35% -1.99% -4.44% -
ROE 4.56% 7.33% 8.12% 8.92% 5.55% -1.22% -2.67% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 57.40 77.87 90.17 107.21 96.40 56.15 54.65 3.32%
EPS 4.56 7.26 7.96 8.56 5.16 -1.12 -2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.98 0.96 0.93 0.92 0.91 6.48%
Adjusted Per Share Value based on latest NOSH - 62,240
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.94 6.67 7.73 9.19 8.24 4.82 4.69 3.51%
EPS 0.39 0.62 0.68 0.73 0.44 -0.10 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0861 0.0848 0.084 0.0823 0.0795 0.079 0.0782 6.62%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.74 0.65 0.54 0.51 0.49 0.38 0.35 -
P/RPS 1.29 0.83 0.60 0.48 0.51 0.68 0.64 59.49%
P/EPS 16.23 8.95 6.78 5.96 9.50 -33.93 -14.42 -
EY 6.16 11.17 14.74 16.78 10.53 -2.95 -6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.55 0.53 0.53 0.41 0.38 55.87%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 18/11/10 19/08/10 26/05/10 27/01/10 18/11/09 20/08/09 20/05/09 -
Price 0.84 0.64 0.80 0.60 0.51 0.50 0.50 -
P/RPS 1.46 0.82 0.89 0.56 0.53 0.89 0.91 37.00%
P/EPS 18.42 8.82 10.05 7.01 9.88 -44.64 -20.60 -
EY 5.43 11.34 9.95 14.27 10.12 -2.24 -4.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.65 0.82 0.63 0.55 0.54 0.55 32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment