[HUMEIND] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
25-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -8.2%
YoY- 66.17%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 146,428 105,597 103,272 106,020 102,400 89,690 -0.49%
PBT 32,332 15,293 12,600 11,312 12,256 6,154 -1.67%
Tax -7,128 -1,905 -1,446 -1,086 -1,116 0 -100.00%
NP 25,204 13,388 11,153 10,226 11,140 6,154 -1.42%
-
NP to SH 25,204 13,388 11,153 10,226 11,140 6,154 -1.42%
-
Tax Rate 22.05% 12.46% 11.48% 9.60% 9.11% 0.00% -
Total Cost 121,224 92,209 92,118 95,794 91,260 83,536 -0.37%
-
Net Worth 95,792 89,235 90,922 90,636 88,199 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 95,792 89,235 90,922 90,636 88,199 0 -100.00%
NOSH 61,115 61,048 61,058 61,014 60,940 61,051 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 17.21% 12.68% 10.80% 9.65% 10.88% 6.86% -
ROE 26.31% 15.00% 12.27% 11.28% 12.63% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 239.59 172.97 169.14 173.76 168.03 146.91 -0.49%
EPS 41.24 21.93 18.27 16.76 18.28 10.08 -1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5674 1.4617 1.4891 1.4855 1.4473 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,942
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 20.18 14.56 14.23 14.61 14.11 12.36 -0.49%
EPS 3.47 1.85 1.54 1.41 1.54 0.85 -1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.132 0.123 0.1253 0.1249 0.1216 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.88 3.00 3.00 0.00 0.00 0.00 -
P/RPS 1.20 1.73 1.77 0.00 0.00 0.00 -100.00%
P/EPS 6.98 13.68 16.42 0.00 0.00 0.00 -100.00%
EY 14.32 7.31 6.09 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.05 2.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 07/11/00 24/08/00 04/05/00 25/01/00 24/11/99 - -
Price 2.70 2.82 4.04 2.00 0.00 0.00 -
P/RPS 1.13 1.63 2.39 1.15 0.00 0.00 -100.00%
P/EPS 6.55 12.86 22.12 11.93 0.00 0.00 -100.00%
EY 15.27 7.78 4.52 8.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.93 2.71 1.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment