[MIECO] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -27.7%
YoY- -20.28%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 137,176 136,262 126,272 147,863 150,249 138,186 130,100 3.59%
PBT 20,778 22,122 22,992 26,676 30,133 29,020 26,504 -14.96%
Tax 88 -3,724 -4,680 -9,926 -6,965 -860 -780 -
NP 20,866 18,398 18,312 16,750 23,168 28,160 25,724 -13.01%
-
NP to SH 20,866 18,398 18,312 16,750 23,168 28,160 25,724 -13.01%
-
Tax Rate -0.42% 16.83% 20.35% 37.21% 23.11% 2.96% 2.94% -
Total Cost 116,309 117,864 107,960 131,113 127,081 110,026 104,376 7.47%
-
Net Worth 315,100 308,568 304,304 300,156 308,859 304,716 298,432 3.68%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 7,346 - - - -
Div Payout % - - - 43.86% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 315,100 308,568 304,304 300,156 308,859 304,716 298,432 3.68%
NOSH 210,067 209,910 209,865 209,899 210,108 210,149 210,163 -0.03%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 15.21% 13.50% 14.50% 11.33% 15.42% 20.38% 19.77% -
ROE 6.62% 5.96% 6.02% 5.58% 7.50% 9.24% 8.62% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 65.30 64.91 60.17 70.44 71.51 65.76 61.90 3.62%
EPS 9.93 8.76 8.72 7.98 11.03 13.40 12.24 -13.00%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.45 1.43 1.47 1.45 1.42 3.71%
Adjusted Per Share Value based on latest NOSH - 208,666
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.72 13.63 12.63 14.79 15.02 13.82 13.01 3.60%
EPS 2.09 1.84 1.83 1.68 2.32 2.82 2.57 -12.86%
DPS 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
NAPS 0.3151 0.3086 0.3043 0.3002 0.3089 0.3047 0.2984 3.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.89 0.73 0.86 1.10 1.30 1.73 -
P/RPS 1.23 1.37 1.21 1.22 1.54 1.98 2.79 -42.04%
P/EPS 8.05 10.15 8.37 10.78 9.98 9.70 14.13 -31.25%
EY 12.42 9.85 11.95 9.28 10.02 10.31 7.08 45.40%
DY 0.00 0.00 0.00 4.07 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.50 0.60 0.75 0.90 1.22 -42.61%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 24/10/01 20/07/01 29/05/01 23/02/01 20/11/00 28/08/00 25/05/00 -
Price 0.82 1.03 0.84 0.86 1.04 1.29 1.48 -
P/RPS 1.26 1.59 1.40 1.22 1.45 1.96 2.39 -34.71%
P/EPS 8.26 11.75 9.63 10.78 9.43 9.63 12.09 -22.41%
EY 12.11 8.51 10.39 9.28 10.60 10.39 8.27 28.92%
DY 0.00 0.00 0.00 4.07 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.58 0.60 0.71 0.89 1.04 -34.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment