[MIECO] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 22.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 147,863 150,249 138,186 130,100 134,439 129,642 118,310 -0.22%
PBT 26,676 30,133 29,020 26,504 21,011 17,169 15,152 -0.57%
Tax -9,926 -6,965 -860 -780 0 0 -16 -6.31%
NP 16,750 23,168 28,160 25,724 21,011 17,169 15,136 -0.10%
-
NP to SH 16,750 23,168 28,160 25,724 21,011 17,169 15,136 -0.10%
-
Tax Rate 37.21% 23.11% 2.96% 2.94% 0.00% 0.00% 0.11% -
Total Cost 131,113 127,081 110,026 104,376 113,428 112,473 103,174 -0.24%
-
Net Worth 300,156 308,859 304,716 298,432 291,761 289,890 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 7,346 - - - - - - -100.00%
Div Payout % 43.86% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 300,156 308,859 304,716 298,432 291,761 289,890 0 -100.00%
NOSH 209,899 210,108 210,149 210,163 209,900 210,065 210,222 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.33% 15.42% 20.38% 19.77% 15.63% 13.24% 12.79% -
ROE 5.58% 7.50% 9.24% 8.62% 7.20% 5.92% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 70.44 71.51 65.76 61.90 64.05 61.72 56.28 -0.22%
EPS 7.98 11.03 13.40 12.24 10.01 8.17 7.20 -0.10%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.43 1.47 1.45 1.42 1.39 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 210,163
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 14.79 15.02 13.82 13.01 13.44 12.96 11.83 -0.22%
EPS 1.68 2.32 2.82 2.57 2.10 1.72 1.51 -0.10%
DPS 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3002 0.3089 0.3047 0.2984 0.2918 0.2899 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.86 1.10 1.30 1.73 0.00 0.00 0.00 -
P/RPS 1.22 1.54 1.98 2.79 0.00 0.00 0.00 -100.00%
P/EPS 10.78 9.98 9.70 14.13 0.00 0.00 0.00 -100.00%
EY 9.28 10.02 10.31 7.08 0.00 0.00 0.00 -100.00%
DY 4.07 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.75 0.90 1.22 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 20/11/00 28/08/00 25/05/00 29/02/00 25/11/99 - -
Price 0.86 1.04 1.29 1.48 1.77 0.00 0.00 -
P/RPS 1.22 1.45 1.96 2.39 2.76 0.00 0.00 -100.00%
P/EPS 10.78 9.43 9.63 12.09 17.68 0.00 0.00 -100.00%
EY 9.28 10.60 10.39 8.27 5.66 0.00 0.00 -100.00%
DY 4.07 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.71 0.89 1.04 1.27 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment