[MIECO] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -20.94%
YoY--%
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 39,201 37,996 31,568 32,525 6.42%
PBT 5,933 6,875 5,748 6,626 -3.61%
Tax -159 -1,700 -1,170 -195 -6.57%
NP 5,774 5,175 4,578 6,431 -3.52%
-
NP to SH 5,774 5,175 4,578 6,431 -3.52%
-
Tax Rate 2.68% 24.73% 20.35% 2.94% -
Total Cost 33,427 32,821 26,990 26,094 8.60%
-
Net Worth 331,742 317,652 304,304 298,432 3.59%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 331,742 317,652 304,304 298,432 3.59%
NOSH 209,963 210,365 209,865 210,163 -0.03%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 14.73% 13.62% 14.50% 19.77% -
ROE 1.74% 1.63% 1.50% 2.15% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 18.67 18.06 15.04 15.48 6.44%
EPS 2.75 2.46 2.18 3.06 -3.49%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.51 1.45 1.42 3.62%
Adjusted Per Share Value based on latest NOSH - 210,163
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 3.92 3.80 3.16 3.25 6.44%
EPS 0.58 0.52 0.46 0.64 -3.22%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3317 0.3177 0.3043 0.2984 3.58%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.01 1.19 0.73 1.73 -
P/RPS 5.41 6.59 4.85 11.18 -21.49%
P/EPS 36.73 48.37 33.46 56.54 -13.39%
EY 2.72 2.07 2.99 1.77 15.39%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.79 0.50 1.22 -19.34%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 13/05/03 23/05/02 29/05/01 25/05/00 -
Price 1.02 1.24 0.84 1.48 -
P/RPS 5.46 6.87 5.58 9.56 -17.03%
P/EPS 37.09 50.41 38.51 48.37 -8.47%
EY 2.70 1.98 2.60 2.07 9.26%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 0.58 1.04 -14.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment