[CHINWEL] QoQ Annualized Quarter Result on 30-Nov-2000 [#2]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
18-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 5.52%
YoY- 20.52%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 158,120 175,010 175,117 189,144 179,484 164,647 157,310 0.34%
PBT 13,320 19,527 21,521 20,400 19,576 22,163 20,156 -24.07%
Tax -2,028 -3,600 -3,317 -2,360 -2,480 -3,567 -3,301 -27.66%
NP 11,292 15,927 18,204 18,040 17,096 18,596 16,854 -23.37%
-
NP to SH 11,292 15,927 18,204 18,040 17,096 18,596 16,854 -23.37%
-
Tax Rate 15.23% 18.44% 15.41% 11.57% 12.67% 16.09% 16.38% -
Total Cost 146,828 159,083 156,913 171,104 162,388 146,051 140,456 2.99%
-
Net Worth 144,746 142,173 144,899 140,431 134,968 130,514 129,559 7.64%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 144,746 142,173 144,899 140,431 134,968 130,514 129,559 7.64%
NOSH 89,904 89,983 89,999 90,019 89,978 90,009 89,971 -0.04%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 7.14% 9.10% 10.40% 9.54% 9.53% 11.29% 10.71% -
ROE 7.80% 11.20% 12.56% 12.85% 12.67% 14.25% 13.01% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 175.88 194.49 194.57 210.11 199.47 182.92 174.84 0.39%
EPS 12.56 17.70 20.23 20.04 19.00 20.66 18.73 -23.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.58 1.61 1.56 1.50 1.45 1.44 7.70%
Adjusted Per Share Value based on latest NOSH - 90,056
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 52.79 58.43 58.46 63.15 59.92 54.97 52.52 0.34%
EPS 3.77 5.32 6.08 6.02 5.71 6.21 5.63 -23.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4832 0.4746 0.4838 0.4688 0.4506 0.4357 0.4325 7.64%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.75 0.68 0.80 1.08 1.48 1.51 1.71 -
P/RPS 0.43 0.35 0.41 0.51 0.74 0.83 0.98 -42.17%
P/EPS 5.97 3.84 3.96 5.39 7.79 7.31 9.13 -24.60%
EY 16.75 26.03 25.28 18.56 12.84 13.68 10.96 32.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.50 0.69 0.99 1.04 1.19 -46.07%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 19/10/01 30/07/01 27/04/01 18/01/01 20/10/00 24/07/00 24/04/00 -
Price 0.64 0.81 0.67 0.81 1.16 1.37 1.47 -
P/RPS 0.36 0.42 0.34 0.39 0.58 0.75 0.84 -43.06%
P/EPS 5.10 4.58 3.31 4.04 6.11 6.63 7.85 -24.92%
EY 19.63 21.85 30.19 24.74 16.38 15.08 12.74 33.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.51 0.42 0.52 0.77 0.94 1.02 -46.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment