[TAANN] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 72.37%
YoY- -45.18%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 789,862 715,692 962,220 966,090 899,428 859,440 1,172,939 -23.22%
PBT 46,028 49,096 121,775 98,980 49,840 9,092 197,497 -62.22%
Tax -17,112 -19,300 -30,477 -19,301 -7,020 156 -56,339 -54.91%
NP 28,916 29,796 91,298 79,678 42,820 9,248 141,158 -65.35%
-
NP to SH 26,434 32,304 78,198 70,032 40,628 16,928 119,252 -63.47%
-
Tax Rate 37.18% 39.31% 25.03% 19.50% 14.09% -1.72% 28.53% -
Total Cost 760,946 685,896 870,922 886,412 856,608 850,192 1,031,781 -18.41%
-
Net Worth 1,398,803 1,394,571 1,333,935 1,400,631 1,369,506 1,373,953 1,338,980 2.96%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 44,464 59,285 44,464 88,929 44,484 -
Div Payout % - - 56.86% 84.66% 109.44% 525.34% 37.30% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,398,803 1,394,571 1,333,935 1,400,631 1,369,506 1,373,953 1,338,980 2.96%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.66% 4.16% 9.49% 8.25% 4.76% 1.08% 12.03% -
ROE 1.89% 2.32% 5.86% 5.00% 2.97% 1.23% 8.91% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 179.00 162.17 216.40 217.27 202.28 193.29 263.67 -22.81%
EPS 6.00 7.32 17.59 15.75 9.14 3.80 26.82 -63.24%
DPS 0.00 0.00 10.00 13.33 10.00 20.00 10.00 -
NAPS 3.17 3.16 3.00 3.15 3.08 3.09 3.01 3.52%
Adjusted Per Share Value based on latest NOSH - 444,645
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 177.64 160.96 216.40 217.27 202.28 193.29 263.79 -23.22%
EPS 5.94 7.27 17.59 15.75 9.14 3.80 26.82 -63.49%
DPS 0.00 0.00 10.00 13.33 10.00 20.00 10.00 -
NAPS 3.1459 3.1364 3.00 3.15 3.08 3.09 3.0113 2.96%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.28 2.40 2.70 2.67 2.63 3.11 3.66 -
P/RPS 1.27 1.48 1.25 1.23 1.30 1.61 1.39 -5.85%
P/EPS 38.06 32.79 15.35 16.95 28.78 81.69 13.65 98.47%
EY 2.63 3.05 6.51 5.90 3.47 1.22 7.32 -49.55%
DY 0.00 0.00 3.70 4.99 3.80 6.43 2.73 -
P/NAPS 0.72 0.76 0.90 0.85 0.85 1.01 1.22 -29.70%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 28/02/19 23/11/18 05/09/18 24/05/18 28/02/18 -
Price 2.16 2.18 2.48 2.04 2.78 2.74 3.43 -
P/RPS 1.21 1.34 1.15 0.94 1.37 1.42 1.30 -4.68%
P/EPS 36.06 29.78 14.10 12.95 30.43 71.97 12.79 99.95%
EY 2.77 3.36 7.09 7.72 3.29 1.39 7.82 -50.03%
DY 0.00 0.00 4.03 6.54 3.60 7.30 2.92 -
P/NAPS 0.68 0.69 0.83 0.65 0.90 0.89 1.14 -29.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment