[GLOMAC] QoQ Annualized Quarter Result on 31-Jan-2000 [#3]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 33.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 98,824 104,376 117,239 87,834 106,100 0 120,840 0.20%
PBT 24,168 22,740 18,480 17,665 19,406 0 28,918 0.18%
Tax -6,622 -7,244 -5,357 -6,184 -10,774 0 -7,234 0.08%
NP 17,546 15,496 13,123 11,481 8,632 0 21,684 0.21%
-
NP to SH 17,546 15,496 13,123 11,481 8,632 0 21,684 0.21%
-
Tax Rate 27.40% 31.86% 28.99% 35.01% 55.52% - 25.02% -
Total Cost 81,278 88,880 104,116 76,353 97,468 0 99,156 0.20%
-
Net Worth 213,400 197,466 126,066 0 0 0 130,948 -0.49%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 213,400 197,466 126,066 0 0 0 130,948 -0.49%
NOSH 142,418 134,513 82,224 76,001 20,000 20,003 20,003 -1.97%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 17.75% 14.85% 11.19% 13.07% 8.14% 0.00% 17.94% -
ROE 8.22% 7.85% 10.41% 0.00% 0.00% 0.00% 16.56% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 69.39 77.59 142.58 115.57 530.50 0.00 604.09 2.21%
EPS 12.32 11.52 15.96 15.11 43.16 0.00 108.40 2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4984 1.468 1.5332 0.00 0.00 0.00 6.5462 1.50%
Adjusted Per Share Value based on latest NOSH - 76,017
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 12.91 13.64 15.32 11.48 13.86 0.00 15.79 0.20%
EPS 2.29 2.02 1.71 1.50 1.13 0.00 2.83 0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2788 0.258 0.1647 0.00 0.00 0.00 0.1711 -0.49%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 - - - - - -
Price 0.68 0.69 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.98 0.89 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.52 5.99 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 18.12 16.70 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 18/12/00 18/09/00 28/07/00 - - - - -
Price 0.62 0.71 0.69 0.00 0.00 0.00 0.00 -
P/RPS 0.89 0.92 0.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.03 6.16 4.32 0.00 0.00 0.00 0.00 -100.00%
EY 19.87 16.23 23.13 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.45 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment